WILC
Income statement / Annual
Last year (2025), G. Willi-Food International Ltd's total revenue was $561.39 M,
a decrease of 2.50% from the previous year.
In 2025, G. Willi-Food International Ltd's net income was $83.14 M.
See G. Willi-Food International Ltd,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$561.39 M |
$575.80 M |
$543.26 M |
$498.33 M |
$454.21 M |
$454.09 M |
$395.64 M |
$338.25 M |
$311.98 M |
$294.20 M |
| Cost of Revenue |
$404.93 M
|
$414.46 M
|
$422.70 M
|
$355.23 M
|
$315.92 M
|
$308.72 M
|
$271.78 M
|
$240.03 M
|
$237.65 M
|
$217.59 M
|
| Gross Profit |
$156.45 M
|
$161.33 M
|
$120.57 M
|
$143.10 M
|
$138.29 M
|
$145.38 M
|
$123.85 M
|
$98.21 M
|
$74.33 M
|
$76.62 M
|
| Gross Profit Ratio |
0.28
|
0.28
|
0.22
|
0.29
|
0.3
|
0.32
|
0.31
|
0.29
|
0.24
|
0.26
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$50.17 M
|
$26.11 M
|
$47.06 M
|
$45.67 M
|
$21.92 M
|
$18.15 M
|
$16.69 M
|
$15.84 M
|
$14.58 M
|
| Selling & Marketing Expenses |
$0.00
|
$39.20 M
|
$74.22 M
|
$45.45 M
|
$38.48 M
|
$65.99 M
|
$55.49 M
|
$43.82 M
|
$42.09 M
|
$39.41 M
|
| Selling, General & Administrative Expenses |
$88.11 M
|
$89.37 M
|
$100.33 M
|
$92.51 M
|
$84.16 M
|
$87.91 M
|
$73.64 M
|
$60.51 M
|
$57.93 M
|
$53.98 M
|
| Other Expenses |
$0.00
|
$17.09 M
|
-$109.00 K
|
$5.49 M
|
$4.78 M
|
$108.00 K
|
$2.92 M
|
$69.00 K
|
$361.00 K
|
$112.00 K
|
| Operating Expenses |
$88.11 M
|
$106.46 M
|
$100.22 M
|
$98.00 M
|
$88.94 M
|
$87.91 M
|
$76.56 M
|
$60.51 M
|
$57.93 M
|
$53.98 M
|
| Cost And Expenses |
$493.04 M
|
$520.92 M
|
$522.91 M
|
$453.23 M
|
$404.86 M
|
$396.63 M
|
$348.34 M
|
$300.54 M
|
$295.57 M
|
$271.57 M
|
| Interest Income |
$6.90 M
|
$8.15 M
|
$8.89 M
|
$5.48 M
|
$4.29 M
|
$1.26 M
|
$1.45 M
|
$2.26 M
|
$13.97 M
|
$2.11 M
|
| Interest Expense |
$790.68 K
|
$1.93 M
|
$1.52 M
|
$135.00 K
|
$92.00 K
|
$119.22 K
|
$110.86 K
|
$7.21 M
|
$3.77 M
|
$6.57 M
|
| Depreciation & Amortization |
$7.33 M
|
$7.30 M
|
$4.55 M
|
$6.51 M
|
$6.20 M
|
$5.69 M
|
$4.82 M
|
$3.61 M
|
$3.68 M
|
$3.76 M
|
| EBITDA |
$75.68 M |
$62.18 M |
$24.90 M |
$51.60 M |
$55.56 M |
$63.27 M |
$52.11 M |
$41.39 M |
$20.09 M |
$26.40 M |
| EBITDA Ratio |
0.13
|
0.11
|
0.05
|
0.1
|
0.12
|
0.14
|
0.13
|
0.12
|
0.06
|
0.09
|
| Operating Income Ratio |
0.12
|
0.1
|
0.04
|
0.09
|
0.11
|
0.13
|
0.08
|
0.11
|
0.05
|
0.08
|
| Total Other Income/Expenses Net |
$38.85 M
|
$37.81 M
|
$18.84 M
|
$8.88 M
|
$8.47 M
|
$10.10 M
|
$31.63 M
|
-$4.96 M
|
$14.17 M
|
-$6.57 M
|
| Income Before Tax |
$107.19 M
|
$92.68 M
|
$39.19 M
|
$53.97 M
|
$57.82 M
|
$67.67 M
|
$65.25 M
|
$32.82 M
|
$26.96 M
|
$16.18 M
|
| Income Before Tax Ratio |
0.19
|
0.16
|
0.07
|
0.11
|
0.13
|
0.15
|
0.16
|
0.1
|
0.09
|
0.05
|
| Income Tax Expense |
$24.05 M
|
$22.37 M
|
$7.54 M
|
$12.41 M
|
$12.72 M
|
$15.46 M
|
$13.74 M
|
$7.85 M
|
$5.91 M
|
$5.33 M
|
| Net Income |
$83.14 M
|
$70.32 M
|
$31.66 M
|
$41.56 M
|
$45.10 M
|
$52.21 M
|
$51.51 M
|
$24.97 M
|
$21.05 M
|
$10.85 M
|
| Net Income Ratio |
0.15
|
0.12
|
0.06
|
0.08
|
0.1
|
0.11
|
0.13
|
0.07
|
0.07
|
0.04
|
| EPS |
5.99 |
5.07 |
2.28 |
3 |
3.25 |
3.89 |
3.9 |
1.89 |
1.89 |
0.82 |
| EPS Diluted |
5.96 |
5.07 |
2.28 |
3 |
3.25 |
3.89 |
3.9 |
1.89 |
1.89 |
0.82 |
| Weighted Average Shares Out |
$13.91 M
|
$13.87 M
|
$13.87 M
|
$13.87 M
|
$13.87 M
|
$13.43 M
|
$13.22 M
|
$13.24 M
|
$13.24 M
|
$13.11 M
|
| Weighted Average Shares Out Diluted |
$13.91 M
|
$13.87 M
|
$13.87 M
|
$13.87 M
|
$13.87 M
|
$13.43 M
|
$13.22 M
|
$13.24 M
|
$13.24 M
|
$13.24 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
