W
Income statement / Annual
Last year (2025), Wayfair Inc's total revenue was $12.46 B,
an increase of 5.11% from the previous year.
In 2025, Wayfair Inc's net income was -$313.00 M.
See Wayfair Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$12.46 B |
$11.85 B |
$12.00 B |
$12.22 B |
$13.71 B |
$14.15 B |
$9.13 B |
$6.78 B |
$4.72 B |
$3.38 B |
| Cost of Revenue |
$8.69 B
|
$8.28 B
|
$8.34 B
|
$8.80 B
|
$9.81 B
|
$10.03 B
|
$6.98 B
|
$5.19 B
|
$3.60 B
|
$2.57 B
|
| Gross Profit |
$3.77 B
|
$3.57 B
|
$3.67 B
|
$3.42 B
|
$3.90 B
|
$4.11 B
|
$2.15 B
|
$1.59 B
|
$1.12 B
|
$807.81 M
|
| Gross Profit Ratio |
0.3
|
0.3
|
0.31
|
0.28
|
0.28
|
0.29
|
0.24
|
0.23
|
0.24
|
0.24
|
| Research and Development Expenses |
$0.00
|
$257.00 M
|
$0.00
|
$224.00 M
|
$171.00 M
|
$132.00 M
|
$82.00 M
|
$51.30 M
|
$34.50 M
|
$21.60 M
|
| General & Administrative Expenses |
$2.27 B
|
$1.98 B
|
$2.45 B
|
$632.00 M
|
$2.02 B
|
$1.83 B
|
$1.62 B
|
$1.03 B
|
$625.23 M
|
$467.02 M
|
| Selling & Marketing Expenses |
$1.15 B
|
$1.94 B
|
$1.95 B
|
$4.10 B
|
$1.96 B
|
$1.41 B
|
$1.45 B
|
$1.03 B
|
$719.48 M
|
$537.01 M
|
| Selling, General & Administrative Expenses |
$3.42 B
|
$3.92 B
|
$4.40 B
|
$4.73 B
|
$3.98 B
|
$3.24 B
|
$3.08 B
|
$2.06 B
|
$1.34 B
|
$1.00 B
|
| Other Expenses |
$330.00 M
|
-$141.00 M
|
$79.00 M
|
-$154.00 M
|
-$171.00 M
|
$377.82 M
|
-$81.73 M
|
-$52.96 M
|
-$24.93 M
|
-$21.60 M
|
| Operating Expenses |
$3.75 B
|
$4.04 B
|
$4.48 B
|
$4.80 B
|
$3.98 B
|
$3.75 B
|
$3.08 B
|
$2.06 B
|
$1.35 B
|
$1.00 B
|
| Cost And Expenses |
$12.44 B
|
$12.31 B
|
$12.82 B
|
$13.60 B
|
$13.80 B
|
$13.78 B
|
$10.06 B
|
$7.25 B
|
$4.96 B
|
$3.58 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$694.00 K
|
| Interest Expense |
$83.00 M
|
$29.00 M
|
$17.00 M
|
$27.00 M
|
$32.00 M
|
$146.00 M
|
$55.00 M
|
$28.56 M
|
$9.43 M
|
$0.00
|
| Depreciation & Amortization |
$305.00 M
|
$387.00 M
|
$417.00 M
|
$371.00 M
|
$322.00 M
|
$285.71 M
|
$192.42 M
|
$123.54 M
|
$87.02 M
|
$55.57 M
|
| EBITDA |
$82.00 M |
-$66.00 M |
-$295.00 M |
-$921.00 M |
$224.00 M |
$637.43 M |
-$735.00 M |
-$349.94 M |
-$147.68 M |
-$140.65 M |
| EBITDA Ratio |
0.01
|
-0.01
|
-0.02
|
-0.08
|
0.02
|
0.05
|
-0.08
|
-0.05
|
-0.03
|
-0.04
|
| Operating Income Ratio |
0
|
-0.04
|
-0.07
|
-0.11
|
-0.01
|
0.03
|
-0.1
|
-0.07
|
-0.05
|
-0.06
|
| Total Other Income/Expenses Net |
-$323.00 M
|
-$21.00 M
|
$84.00 M
|
$65.00 M
|
-$36.00 M
|
-$155.03 M
|
-$51.63 M
|
-$28.76 M
|
-$8.68 M
|
$2.45 M
|
| Income Before Tax |
-$306.00 M
|
-$482.00 M
|
-$729.00 M
|
-$1.32 B
|
-$130.00 M
|
$205.32 M
|
-$981.57 M
|
-$502.04 M
|
-$244.13 M
|
-$193.77 M
|
| Income Before Tax Ratio |
-0.02
|
-0.04
|
-0.06
|
-0.11
|
-0.01
|
0.01
|
-0.11
|
-0.07
|
-0.05
|
-0.06
|
| Income Tax Expense |
$7.00 M
|
$10.00 M
|
$9.00 M
|
$12.00 M
|
$1.00 M
|
$20.32 M
|
$3.01 M
|
$2.04 M
|
$486.00 K
|
$608.00 K
|
| Net Income |
-$313.00 M
|
-$492.00 M
|
-$738.00 M
|
-$1.33 B
|
-$131.00 M
|
$185.00 M
|
-$984.58 M
|
-$504.08 M
|
-$244.61 M
|
-$194.38 M
|
| Net Income Ratio |
-0.03
|
-0.04
|
-0.06
|
-0.11
|
-0.01
|
0.01
|
-0.11
|
-0.07
|
-0.05
|
-0.06
|
| EPS |
-2.42 |
-4 |
-6.47 |
-12.56 |
-1.26 |
1.93 |
-10.68 |
-5.63 |
-2.81 |
-2.29 |
| EPS Diluted |
-2.42 |
-4 |
-6.47 |
-12.56 |
-1.26 |
1.86 |
-10.68 |
-5.63 |
-2.81 |
-2.29 |
| Weighted Average Shares Out |
$130.34 M
|
$123.00 M
|
$114.00 M
|
$106.00 M
|
$104.00 M
|
$95.83 M
|
$92.20 M
|
$89.47 M
|
$86.98 M
|
$84.98 M
|
| Weighted Average Shares Out Diluted |
$130.34 M
|
$123.00 M
|
$114.00 M
|
$106.00 M
|
$104.00 M
|
$99.34 M
|
$92.20 M
|
$89.47 M
|
$86.98 M
|
$84.98 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
