VSCO
Income statement / Annual
Last year (2025), Victoria`s Secret & Co's total revenue was $6.55 B,
an increase of 5.19% from the previous year.
In 2025, Victoria`s Secret & Co's net income was $160.86 M.
See Victoria`s Secret & Co,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
01/31/2026 |
01/31/2025 |
01/31/2024 |
01/31/2023 |
01/31/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
| Operating Revenue |
$6.55 B |
$6.23 B |
$6.18 B |
$6.34 B |
$6.79 B |
$5.41 B |
$7.51 B |
$8.10 B |
| Cost of Revenue |
$4.17 B
|
$3.95 B
|
$3.94 B
|
$4.09 B
|
$4.03 B
|
$3.84 B
|
$5.45 B
|
$5.41 B
|
| Gross Profit |
$2.39 B
|
$2.28 B
|
$2.24 B
|
$2.26 B
|
$2.76 B
|
$1.57 B
|
$2.06 B
|
$2.69 B
|
| Gross Profit Ratio |
0.36
|
0.37
|
0.36
|
0.36
|
0.41
|
0.29
|
0.27
|
0.33
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$1.97 B
|
$2.00 B
|
$1.40 B
|
$1.56 B
|
$1.67 B
|
$1.93 B
|
$2.29 B
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$344.00 M
|
$334.00 M
|
$0.00
|
$306.00 M
|
$0.00
|
| Selling, General & Administrative Expenses |
$2.07 B
|
$1.97 B
|
$2.00 B
|
$1.74 B
|
$1.89 B
|
$1.67 B
|
$2.24 B
|
$2.29 B
|
| Other Expenses |
$18.85 M
|
$0.00
|
$0.00
|
$36.00 M
|
$501.00 K
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$2.09 B
|
$1.97 B
|
$2.00 B
|
$1.78 B
|
$1.89 B
|
$1.67 B
|
$2.24 B
|
$2.29 B
|
| Cost And Expenses |
$6.26 B
|
$5.92 B
|
$5.94 B
|
$5.87 B
|
$5.92 B
|
$5.51 B
|
$7.68 B
|
$7.70 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$70.08 M
|
$86.00 M
|
$99.00 M
|
$60.00 M
|
$27.00 M
|
$6.00 M
|
$8.00 M
|
$2.00 M
|
| Depreciation & Amortization |
$0.00
|
$256.00 M
|
$284.00 M
|
$274.00 M
|
$303.00 M
|
$326.00 M
|
$411.00 M
|
$425.00 M
|
| EBITDA |
$296.89 M |
$565.00 M |
$530.00 M |
$751.00 M |
$1.17 B |
$226.00 M |
-$480.00 M |
$818.00 M |
| EBITDA Ratio |
0.05
|
0.09
|
0.09
|
0.12
|
0.17
|
0.04
|
-0.06
|
0.1
|
| Operating Income Ratio |
0.05
|
0.05
|
0.04
|
0.08
|
0.13
|
-0.02
|
-0.12
|
0.05
|
| Total Other Income/Expenses Net |
-$88.87 M
|
-$89.00 M
|
-$99.00 M
|
-$61.00 M
|
-$27.00 M
|
-$5.00 M
|
-$7.00 M
|
-$9.00 M
|
| Income Before Tax |
$208.02 M
|
$221.00 M
|
$147.00 M
|
$417.00 M
|
$843.12 M
|
-$106.00 M
|
-$899.00 M
|
$391.00 M
|
| Income Before Tax Ratio |
0.03
|
0.04
|
0.02
|
0.07
|
0.12
|
-0.02
|
-0.12
|
0.05
|
| Income Tax Expense |
$19.14 M
|
$52.00 M
|
$31.00 M
|
$79.00 M
|
$196.74 M
|
-$34.00 M
|
-$2.00 M
|
$140.00 M
|
| Net Income |
$160.86 M
|
$165.00 M
|
$109.00 M
|
$348.00 M
|
$646.00 M
|
-$72.00 M
|
-$897.00 M
|
$251.00 M
|
| Net Income Ratio |
0.02
|
0.03
|
0.02
|
0.05
|
0.1
|
-0.01
|
-0.12
|
0.03
|
| EPS |
1.93 |
2.09 |
1.4 |
4.24 |
7.6 |
-0.79 |
-9.7 |
2.74 |
| EPS Diluted |
1.93 |
2.04 |
1.39 |
4.14 |
7.18 |
-0.79 |
-9.7 |
2.74 |
| Weighted Average Shares Out |
$83.42 M
|
$79.00 M
|
$78.00 M
|
$82.00 M
|
$85.00 M
|
$91.58 M
|
$92.51 M
|
$92.51 M
|
| Weighted Average Shares Out Diluted |
$83.43 M
|
$80.73 M
|
$79.00 M
|
$84.00 M
|
$90.00 M
|
$91.58 M
|
$91.58 M
|
$92.51 M
|
| Link |
|
|
|
|
|
|
|
|
