VIST
Income statement / Annual
Last year (2024), Vista Energy, S.A.B. de C.V.'s total revenue was $1.65 B,
an increase of 40.98% from the previous year.
In 2024, Vista Energy, S.A.B. de C.V.'s net income was $477.52 M.
See Vista Energy, S.A.B. de C.V.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$1.65 B |
$1.17 B |
$1.14 B |
$652.19 M |
$273.94 M |
$415.98 M |
$331.34 M |
$198.08 M |
| Cost of Revenue |
$392.11 M
|
$577.53 M
|
$513.58 M
|
$385.58 M
|
$271.51 M
|
$328.13 M
|
$212.58 M
|
$174.40 M
|
| Gross Profit |
$1.26 B
|
$591.25 M
|
$630.24 M
|
$266.61 M
|
$2.43 M
|
$87.85 M
|
$118.76 M
|
$23.67 M
|
| Gross Profit Ratio |
0.76
|
0.51
|
0.55
|
0.41
|
0.01
|
0.21
|
0.36
|
0.12
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$96.94 M
|
$66.43 M
|
$59.90 M
|
$42.31 M
|
$31.96 M
|
$39.50 M
|
$25.63 M
|
$4.68 M
|
| Selling & Marketing Expenses |
$106.06 M
|
$45.67 M
|
$35.89 M
|
$44.99 M
|
$16.21 M
|
$28.32 M
|
$21.58 M
|
$4.16 M
|
| Selling, General & Administrative Expenses |
$203.01 M
|
$112.10 M
|
$95.79 M
|
$87.30 M
|
$48.18 M
|
$67.82 M
|
$47.21 M
|
$8.84 M
|
| Other Expenses |
$427.26 M
|
-$152.33 M
|
$4.77 M
|
-$31.24 M
|
$24.27 M
|
$5.41 M
|
$2.95 M
|
-$1.71 M
|
| Operating Expenses |
$630.27 M
|
-$40.24 M
|
$100.56 M
|
$56.05 M
|
$72.44 M
|
$73.23 M
|
$50.16 M
|
$7.08 M
|
| Cost And Expenses |
$1.02 B
|
$537.29 M
|
$614.14 M
|
$441.63 M
|
$343.95 M
|
$401.36 M
|
$262.74 M
|
$181.48 M
|
| Interest Income |
$19.01 M
|
$1.24 M
|
$809.00 K
|
$9.12 M
|
$822.00 K
|
$3.77 M
|
$2.53 M
|
$166.00 K
|
| Interest Expense |
$67.24 M
|
$26.58 M
|
$33.18 M
|
$55.90 M
|
$52.38 M
|
$37.80 M
|
$16.11 M
|
$18.00 K
|
| Depreciation & Amortization |
$439.37 M
|
$276.43 M
|
$239.44 M
|
$194.89 M
|
$147.67 M
|
$153.00 M
|
$76.85 M
|
$63.28 M
|
| EBITDA |
$1.10 B |
$851.24 M |
$706.13 M |
$403.56 M |
$87.19 M |
$172.23 M |
$110.53 M |
$83.56 M |
| EBITDA Ratio |
0.67
|
0.73
|
0.62
|
0.62
|
0.32
|
0.41
|
0.33
|
0.42
|
| Operating Income Ratio |
0.38
|
0.54
|
0.46
|
0.32
|
-0.26
|
0.04
|
0.16
|
0.1
|
| Total Other Income/Expenses Net |
-$34.56 M
|
-$86.13 M
|
-$95.63 M
|
-$57.79 M
|
-$42.85 M
|
-$31.11 M
|
-$36.63 M
|
-$288.00 K
|
| Income Before Tax |
$590.83 M
|
$545.36 M
|
$433.51 M
|
$152.76 M
|
-$112.86 M
|
-$16.49 M
|
$17.57 M
|
$20.27 M
|
| Income Before Tax Ratio |
0.36
|
0.47
|
0.38
|
0.23
|
-0.41
|
-0.04
|
0.05
|
0.1
|
| Income Tax Expense |
$113.31 M
|
$148.40 M
|
$163.98 M
|
$102.11 M
|
-$10.11 M
|
$16.23 M
|
$47.42 M
|
$6.36 M
|
| Net Income |
$477.52 M
|
$396.96 M
|
$269.54 M
|
$50.65 M
|
-$102.75 M
|
-$32.72 M
|
-$29.85 M
|
$13.91 M
|
| Net Income Ratio |
0.29
|
0.34
|
0.24
|
0.08
|
-0.38
|
-0.08
|
-0.09
|
0.07
|
| EPS |
4.98 |
4.24 |
3.07 |
0.57 |
-1.17 |
-0.41 |
-0.53 |
0.15 |
| EPS Diluted |
4.63 |
4 |
2.76 |
0.54 |
-1.17 |
-0.41 |
-0.53 |
0.15 |
| Weighted Average Shares Out |
$95.91 M
|
$93.68 M
|
$87.86 M
|
$88.24 M
|
$87.47 M
|
$80.07 M
|
$56.61 M
|
$95.44 M
|
| Weighted Average Shares Out Diluted |
$103.08 M
|
$99.23 M
|
$97.83 M
|
$93.27 M
|
$87.47 M
|
$80.07 M
|
$56.61 M
|
$95.44 M
|
| Link |
|
|
|
|
|
|
|
|
