TLYS
Income statement / Annual
Last year (2025), Tillys Inc's total revenue was $553.59 M,
a decrease of 2.79% from the previous year.
In 2025, Tillys Inc's net income was -$17.45 M.
See Tillys Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
01/31/2026 |
01/31/2025 |
01/31/2024 |
01/31/2023 |
01/31/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
01/31/2018 |
01/31/2017 |
| Operating Revenue |
$553.59 M |
$569.45 M |
$623.08 M |
$672.28 M |
$775.69 M |
$531.33 M |
$619.30 M |
$598.48 M |
$576.90 M |
$568.95 M |
| Cost of Revenue |
$389.12 M
|
$419.76 M
|
$457.43 M
|
$469.49 M
|
$499.03 M
|
$389.14 M
|
$432.59 M
|
$417.58 M
|
$401.53 M
|
$400.49 M
|
| Gross Profit |
$164.47 M
|
$149.70 M
|
$165.66 M
|
$202.79 M
|
$276.66 M
|
$142.19 M
|
$186.71 M
|
$180.90 M
|
$175.37 M
|
$168.46 M
|
| Gross Profit Ratio |
0.3
|
0.26
|
0.27
|
0.3
|
0.36
|
0.27
|
0.3
|
0.3
|
0.3
|
0.3
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$183.81 M
|
$199.55 M
|
$196.64 M
|
$191.56 M
|
$189.07 M
|
$145.23 M
|
$158.25 M
|
$136.22 M
|
$139.28 M
|
$133.73 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$13.20 M
|
$12.10 M
|
$15.40 M
|
| Selling, General & Administrative Expenses |
$183.41 M
|
$199.55 M
|
$196.64 M
|
$191.56 M
|
$189.07 M
|
$145.23 M
|
$158.25 M
|
$149.42 M
|
$151.38 M
|
$149.13 M
|
| Other Expenses |
$98.65 M
|
-$532.00 K
|
$0.00
|
$0.00
|
-$594.00 K
|
$581.00 K
|
$0.00
|
$0.00
|
$1.22 M
|
$418.00 K
|
| Operating Expenses |
$282.05 M
|
$199.01 M
|
$193.21 M
|
$191.34 M
|
$189.07 M
|
$145.23 M
|
$158.25 M
|
$149.42 M
|
$151.38 M
|
$149.13 M
|
| Cost And Expenses |
$671.17 M
|
$619.30 M
|
$654.07 M
|
$660.83 M
|
$688.10 M
|
$534.37 M
|
$590.85 M
|
$567.00 M
|
$552.91 M
|
$549.62 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$594.00 K
|
$0.00
|
$0.00
|
$0.00
|
$1.22 M
|
$0.00
|
| Depreciation & Amortization |
$10.58 M
|
$12.77 M
|
$12.83 M
|
$14.13 M
|
$16.84 M
|
$19.06 M
|
$20.95 M
|
$22.49 M
|
$23.39 M
|
$23.27 M
|
| EBITDA |
-$8.76 M |
-$37.08 M |
-$18.15 M |
$25.32 M |
$104.43 M |
$16.02 M |
$49.40 M |
$53.97 M |
$47.38 M |
$42.60 M |
| EBITDA Ratio |
-0.02
|
-0.07
|
-0.03
|
0.04
|
0.13
|
0.03
|
0.08
|
0.09
|
0.08
|
0.07
|
| Operating Income Ratio |
-0.21
|
-0.09
|
-0.04
|
0.02
|
0.11
|
-0.01
|
0.05
|
0.05
|
0.04
|
0.03
|
| Total Other Income/Expenses Net |
$100.00 M
|
$3.84 M
|
$1.77 M
|
$1.71 M
|
-$594.00 K
|
$581.00 K
|
$2.90 M
|
$2.31 M
|
$1.22 M
|
$418.00 K
|
| Income Before Tax |
-$17.59 M
|
-$46.01 M
|
-$25.78 M
|
$13.43 M
|
$87.00 M
|
-$2.46 M
|
$31.36 M
|
$33.79 M
|
$25.21 M
|
$19.75 M
|
| Income Before Tax Ratio |
-0.03
|
-0.08
|
-0.04
|
0.02
|
0.11
|
-0
|
0.05
|
0.06
|
0.04
|
0.03
|
| Income Tax Expense |
-$137.00 K
|
$217.00 K
|
$8.71 M
|
$3.34 M
|
$22.75 M
|
-$1.31 M
|
$8.73 M
|
$8.85 M
|
$10.51 M
|
$8.34 M
|
| Net Income |
-$17.45 M
|
-$46.23 M
|
-$34.49 M
|
$9.68 M
|
$64.25 M
|
-$1.15 M
|
$22.62 M
|
$24.94 M
|
$14.70 M
|
$11.41 M
|
| Net Income Ratio |
-0.03
|
-0.08
|
-0.06
|
0.01
|
0.08
|
-0
|
0.04
|
0.04
|
0.03
|
0.02
|
| EPS |
-0.58 |
-1.54 |
-1.16 |
0.32 |
2.1 |
-0.0386 |
0.77 |
0.85 |
0.51 |
0.4 |
| EPS Diluted |
-0.58 |
-1.54 |
-1.16 |
0.32 |
2.06 |
-0.0386 |
0.76 |
0.84 |
0.51 |
0.4 |
| Weighted Average Shares Out |
$30.12 M
|
$30.03 M
|
$29.85 M
|
$30.12 M
|
$30.56 M
|
$29.70 M
|
$29.53 M
|
$29.28 M
|
$28.80 M
|
$28.50 M
|
| Weighted Average Shares Out Diluted |
$30.26 M
|
$30.03 M
|
$29.85 M
|
$30.32 M
|
$31.12 M
|
$29.70 M
|
$29.79 M
|
$29.77 M
|
$29.07 M
|
$28.53 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
