SMG
Income statement / Annual
Last year (2025), The Scotts Miracle-Gro Company's total revenue was $3.41 B,
a decrease of 3.93% from the previous year.
In 2025, The Scotts Miracle-Gro Company's net income was $145.20 M.
See The Scotts Miracle-Gro Company,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
09/30/2025 |
09/30/2024 |
09/30/2023 |
09/30/2022 |
09/30/2021 |
09/30/2020 |
09/30/2019 |
09/30/2018 |
09/30/2017 |
09/30/2016 |
| Operating Revenue |
$3.41 B |
$3.55 B |
$3.55 B |
$3.92 B |
$4.93 B |
$4.13 B |
$3.16 B |
$2.66 B |
$2.64 B |
$2.84 B |
| Cost of Revenue |
$2.35 B
|
$2.70 B
|
$2.89 B
|
$3.05 B
|
$3.46 B
|
$2.78 B
|
$2.14 B
|
$1.80 B
|
$1.67 B
|
$1.84 B
|
| Gross Profit |
$1.06 B
|
$850.50 M
|
$657.30 M
|
$872.90 M
|
$1.47 B
|
$1.35 B
|
$1.02 B
|
$864.60 M
|
$972.60 M
|
$995.40 M
|
| Gross Profit Ratio |
0.31
|
0.24
|
0.19
|
0.22
|
0.3
|
0.33
|
0.32
|
0.32
|
0.37
|
0.35
|
| Research and Development Expenses |
$0.00
|
$34.60 M
|
$35.70 M
|
$45.30 M
|
$45.40 M
|
$39.70 M
|
$39.60 M
|
$42.50 M
|
$39.90 M
|
$45.50 M
|
| General & Administrative Expenses |
$0.00
|
$369.50 M
|
$369.30 M
|
$416.40 M
|
$503.30 M
|
$539.20 M
|
$408.50 M
|
$364.50 M
|
$366.10 M
|
$346.10 M
|
| Selling & Marketing Expenses |
$0.00
|
$141.00 M
|
$123.70 M
|
$120.30 M
|
$165.70 M
|
$147.40 M
|
$120.30 M
|
$104.20 M
|
$123.00 M
|
$122.30 M
|
| Selling, General & Administrative Expenses |
$603.40 M
|
$510.50 M
|
$493.00 M
|
$536.70 M
|
$669.00 M
|
$686.60 M
|
$528.80 M
|
$468.70 M
|
$489.10 M
|
$468.40 M
|
| Other Expenses |
$102.50 M
|
$96.60 M
|
$303.00 M
|
$724.90 M
|
$31.60 M
|
$35.50 M
|
-$38.30 M
|
$5.00 M
|
$3.20 M
|
$13.80 M
|
| Operating Expenses |
$705.90 M
|
$641.70 M
|
$831.70 M
|
$1.31 B
|
$746.00 M
|
$761.80 M
|
$602.60 M
|
$540.10 M
|
$550.90 M
|
$597.10 M
|
| Cost And Expenses |
$3.05 B
|
$3.34 B
|
$3.73 B
|
$4.36 B
|
$4.20 B
|
$3.55 B
|
$2.74 B
|
$2.34 B
|
$2.22 B
|
$2.44 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$7.60 M
|
$0.00
|
$10.00 M
|
$10.00 M
|
$3.90 M
|
| Interest Expense |
$128.80 M
|
$158.80 M
|
$178.10 M
|
$118.10 M
|
$78.90 M
|
$88.10 M
|
$101.80 M
|
$86.40 M
|
$74.40 M
|
$57.90 M
|
| Depreciation & Amortization |
$75.00 M
|
$80.60 M
|
$92.50 M
|
$105.20 M
|
$93.80 M
|
$94.70 M
|
$89.30 M
|
$83.40 M
|
$80.10 M
|
$73.50 M
|
| EBITDA |
$425.50 M |
$215.80 M |
-$182.70 M |
-$334.80 M |
$849.80 M |
$684.90 M |
$772.30 M |
$286.50 M |
$469.40 M |
$515.10 M |
| EBITDA Ratio |
0.12
|
0.06
|
-0.05
|
-0.09
|
0.17
|
0.17
|
0.24
|
0.11
|
0.18
|
0.18
|
| Operating Income Ratio |
0.11
|
0.06
|
-0.05
|
-0.11
|
0.15
|
0.14
|
0.22
|
0.07
|
0.16
|
0.16
|
| Total Other Income/Expenses Net |
-$136.90 M
|
-$232.40 M
|
-$278.90 M
|
-$124.10 M
|
-$45.90 M
|
-$74.60 M
|
$172.00 M
|
-$83.20 M
|
-$118.50 M
|
-$63.90 M
|
| Income Before Tax |
$221.70 M
|
-$23.60 M
|
-$453.30 M
|
-$558.10 M
|
$677.10 M
|
$510.60 M
|
$581.60 M
|
$115.70 M
|
$314.90 M
|
$392.70 M
|
| Income Before Tax Ratio |
0.06
|
-0.01
|
-0.13
|
-0.14
|
0.14
|
0.12
|
0.18
|
0.04
|
0.12
|
0.14
|
| Income Tax Expense |
$76.50 M
|
$11.30 M
|
-$73.20 M
|
-$120.60 M
|
$159.80 M
|
$123.70 M
|
$144.90 M
|
-$11.90 M
|
$116.60 M
|
$139.40 M
|
| Net Income |
$145.20 M
|
-$34.90 M
|
-$380.10 M
|
-$437.50 M
|
$512.50 M
|
$387.40 M
|
$460.70 M
|
$63.70 M
|
$218.30 M
|
$320.30 M
|
| Net Income Ratio |
0.04
|
-0.01
|
-0.11
|
-0.11
|
0.1
|
0.09
|
0.15
|
0.02
|
0.08
|
0.11
|
| EPS |
2.52 |
-0.61 |
-6.79 |
-7.88 |
9.2 |
6.96 |
8.3 |
1.13 |
3.68 |
5.16 |
| EPS Diluted |
2.47 |
-0.61 |
-6.79 |
-7.88 |
8.96 |
6.81 |
8.18 |
1.12 |
3.63 |
5.09 |
| Weighted Average Shares Out |
$57.60 M
|
$56.80 M
|
$56.00 M
|
$55.50 M
|
$55.70 M
|
$55.70 M
|
$55.50 M
|
$56.20 M
|
$59.40 M
|
$61.10 M
|
| Weighted Average Shares Out Diluted |
$58.70 M
|
$56.80 M
|
$56.00 M
|
$55.50 M
|
$57.20 M
|
$56.90 M
|
$56.30 M
|
$57.10 M
|
$60.20 M
|
$62.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
