SII
Income statement / Annual
Last year (2024), Sprott Inc.'s total revenue was $168.35 M,
an increase of 15.07% from the previous year.
In 2024, Sprott Inc.'s net income was $49.29 M.
See Sprott Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$168.35 M |
$146.30 M |
$154.27 M |
$164.95 M |
$114.41 M |
$75.05 M |
$73.29 M |
$91.01 M |
$99.60 M |
$79.26 M |
| Cost of Revenue |
$87.53 M
|
$82.13 M
|
$80.04 M
|
$77.88 M
|
$58.83 M
|
$31.36 M
|
$29.42 M
|
$39.42 M
|
$36.59 M
|
$27.46 M
|
| Gross Profit |
$80.82 M
|
$64.17 M
|
$74.23 M
|
$87.06 M
|
$55.58 M
|
$43.69 M
|
$43.86 M
|
$51.59 M
|
$63.01 M
|
$51.80 M
|
| Gross Profit Ratio |
0.48
|
0.44
|
0.48
|
0.53
|
0.49
|
0.58
|
0.6
|
0.57
|
0.63
|
0.65
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.17
|
$0.27
|
$0.27
|
$0.17
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$24.44 M
|
$12.70 M
|
$0.00
|
$21.91 M
|
$26.24 M
|
$37.02 M
|
$27.59 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$18.77 M
|
$16.56 M
|
$15.98 M
|
$24.44 M
|
$12.70 M
|
$16.20 M
|
$21.91 M
|
$26.24 M
|
$37.02 M
|
$27.59 M
|
| Other Expenses |
$62.05 M
|
$41.02 M
|
$13.89 M
|
$4.55 M
|
$5.10 M
|
-$58.47 M
|
$2.44 M
|
$11.41 M
|
$18.08 M
|
$20.29 M
|
| Operating Expenses |
$80.82 M
|
$57.58 M
|
$29.87 M
|
$28.99 M
|
$17.79 M
|
$58.47 M
|
$24.35 M
|
$37.65 M
|
$55.11 M
|
$47.89 M
|
| Cost And Expenses |
$168.35 M
|
$141.45 M
|
$109.91 M
|
$106.88 M
|
$76.62 M
|
$31.36 M
|
$53.77 M
|
$77.07 M
|
$91.69 M
|
$75.34 M
|
| Interest Income |
$0.00
|
$4.85 M
|
$4.99 M
|
$3.54 M
|
$3.96 M
|
$1.35 M
|
$11.11 M
|
$12.40 M
|
$10.65 M
|
$13.49 M
|
| Interest Expense |
$3.09 M
|
$4.06 M
|
$32.51 M
|
$1.16 M
|
$1.24 M
|
$1.06 M
|
$11.11 M
|
$12.40 M
|
$10.65 M
|
$13.49 M
|
| Depreciation & Amortization |
$2.22 M
|
$2.90 M
|
$3.36 M
|
$4.55 M
|
$4.05 M
|
$64.51 M
|
$1.61 M
|
$5.11 M
|
$5.52 M
|
$4.61 M
|
| EBITDA |
$74.32 M |
$66.75 M |
$60.94 M |
$67.93 M |
$39.95 M |
$43.69 M |
$25.90 M |
$19.05 M |
$13.32 M |
$8.52 M |
| EBITDA Ratio |
0.44
|
0.46
|
0.4
|
0.41
|
0.36
|
0.58
|
0.5
|
0.57
|
0.45
|
-0.05
|
| Operating Income Ratio |
0
|
0.44
|
0.37
|
0.38
|
0.32
|
0.58
|
0.27
|
0.15
|
0.08
|
0.05
|
| Total Other Income/Expenses Net |
$69.01 M
|
-$13.56 M
|
-$22.21 M
|
-$14.04 M
|
-$4.36 M
|
-$30.74 M
|
$3.94 M
|
$4.20 M
|
$20.36 M
|
-$26.23 M
|
| Income Before Tax |
$69.01 M
|
$50.29 M
|
$25.08 M
|
$45.19 M
|
$34.66 M
|
$13.23 M
|
$23.98 M
|
$34.44 M
|
$28.15 M
|
-$22.32 M
|
| Income Before Tax Ratio |
0.41
|
0.34
|
0.16
|
0.27
|
0.3
|
0.18
|
0.33
|
0.38
|
0.28
|
-0.28
|
| Income Tax Expense |
$19.71 M
|
$8.49 M
|
$7.45 M
|
$12.01 M
|
$7.68 M
|
$2.79 M
|
$938,305.00
|
$4.59 M
|
$4.69 M
|
$6.24 M
|
| Net Income |
$49.29 M
|
$41.80 M
|
$17.63 M
|
$33.19 M
|
$26.98 M
|
$10.44 M
|
$23.04 M
|
$29.85 M
|
$23.46 M
|
-$28.56 M
|
| Net Income Ratio |
0.29
|
0.29
|
0.11
|
0.2
|
0.24
|
0.14
|
0.31
|
0.33
|
0.24
|
-0.36
|
| EPS |
1.94 |
1.66 |
0.68 |
1.32 |
1.16 |
0.43 |
0.9 |
1.25 |
0.96 |
-1.16 |
| EPS Diluted |
1.91 |
1.6 |
0.65 |
1.27 |
1.1 |
0.41 |
0.9 |
1.21 |
0.95 |
-1.16 |
| Weighted Average Shares Out |
$25.43 M
|
$25.23 M
|
$25.07 M
|
$24.88 M
|
$24.49 M
|
$24.39 M
|
$25.50 M
|
$23.91 M
|
$24.34 M
|
$24.53 M
|
| Weighted Average Shares Out Diluted |
$25.88 M
|
$26.07 M
|
$26.19 M
|
$25.91 M
|
$25.78 M
|
$25.67 M
|
$25.50 M
|
$24.62 M
|
$24.75 M
|
$24.53 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
