NR
Income statement / Annual
Last year (2025), 's total revenue was $277.04 M,
an increase of 27.38% from the previous year.
In 2025, 's net income was $38.94 M.
See ,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$277.04 M |
$217.49 M |
$749.60 M |
$815.59 M |
$614.78 M |
$492.63 M |
$820.12 M |
$946.55 M |
$747.76 M |
$471.50 M |
| Cost of Revenue |
$176.28 M
|
$94.32 M
|
$611.06 M
|
$694.06 M
|
$529.55 M
|
$473.26 M
|
$684.74 M
|
$766.98 M
|
$607.90 M
|
$437.84 M
|
| Gross Profit |
$100.76 M
|
$123.17 M
|
$138.54 M
|
$121.54 M
|
$85.23 M
|
$19.37 M
|
$135.38 M
|
$179.57 M
|
$139.86 M
|
$33.66 M
|
| Gross Profit Ratio |
0.36
|
0.57
|
0.18
|
0.15
|
0.14
|
0.04
|
0.17
|
0.19
|
0.19
|
0.07
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$54.03 M
|
$46.05 M
|
$101.14 M
|
$97.62 M
|
$94.45 M
|
$86.60 M
|
$113.39 M
|
$115.13 M
|
$108.84 M
|
$88.47 M
|
| Other Expenses |
$46.78 M
|
$0.00
|
$0.00
|
-$4.37 M
|
-$391.00 K
|
-$3.33 M
|
$170.00 K
|
$888.00 K
|
-$410.00 K
|
-$4.35 M
|
| Operating Expenses |
$100.81 M
|
$46.05 M
|
$105.18 M
|
$93.25 M
|
$94.05 M
|
$83.27 M
|
$113.56 M
|
$116.02 M
|
$108.43 M
|
$84.13 M
|
| Cost And Expenses |
$277.10 M
|
$140.37 M
|
$716.24 M
|
$787.31 M
|
$623.61 M
|
$556.53 M
|
$798.30 M
|
$882.99 M
|
$716.33 M
|
$521.96 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$13.00 K
|
$2.62 M
|
$8.18 M
|
$7.04 M
|
$8.81 M
|
$10.99 M
|
$14.37 M
|
$14.86 M
|
$13.27 M
|
$9.87 M
|
| Depreciation & Amortization |
$25.54 M
|
$0.00
|
$31.37 M
|
$38.61 M
|
$42.23 M
|
$45.31 M
|
$47.14 M
|
$45.90 M
|
$39.76 M
|
$37.96 M
|
| EBITDA |
$73.20 M |
-$1.27 M |
$64.74 M |
$29.19 M |
$32.80 M |
-$36.28 M |
$58.36 M |
$108.04 M |
$69.14 M |
-$18.03 M |
| EBITDA Ratio |
0.26
|
-0.01
|
0.09
|
0.04
|
0.05
|
-0.07
|
0.07
|
0.11
|
0.09
|
-0.04
|
| Operating Income Ratio |
-0
|
-0.01
|
0.04
|
0.03
|
-0.01
|
-0.13
|
0.03
|
0.07
|
0.04
|
-0.12
|
| Total Other Income/Expenses Net |
$47.70 M
|
$30.13 M
|
-$8.45 M
|
-$12.09 M
|
-$9.41 M
|
-$22.14 M
|
-$24.98 M
|
-$16.28 M
|
-$15.32 M
|
-$7.54 M
|
| Income Before Tax |
$47.65 M
|
$28.86 M
|
$25.18 M
|
-$16.46 M
|
-$18.23 M
|
-$92.58 M
|
-$3.16 M
|
$47.28 M
|
$16.11 M
|
-$64.75 M
|
| Income Before Tax Ratio |
0.17
|
0.13
|
0.03
|
-0.02
|
-0.03
|
-0.19
|
-0
|
0.05
|
0.02
|
-0.14
|
| Income Tax Expense |
$11.71 M
|
-$6.74 M
|
$10.67 M
|
$4.37 M
|
$7.29 M
|
-$11.88 M
|
$9.79 M
|
$15.00 M
|
$4.89 M
|
-$24.04 M
|
| Net Income |
$38.94 M
|
-$150.26 M
|
$14.52 M
|
-$20.83 M
|
-$25.53 M
|
-$80.70 M
|
-$12.95 M
|
$32.28 M
|
-$6.15 M
|
-$40.71 M
|
| Net Income Ratio |
0.14
|
-0.69
|
0.02
|
-0.03
|
-0.04
|
-0.16
|
-0.02
|
0.03
|
-0.01
|
-0.09
|
| EPS |
0.46 |
-1.75 |
0.17 |
-0.22 |
-0.28 |
-0.89 |
-0.14 |
0.36 |
-0.072 |
-0.49 |
| EPS Diluted |
0.45 |
-1.72 |
0.16 |
-0.22 |
-0.28 |
-0.89 |
-0.14 |
0.35 |
-0.0699 |
-0.49 |
| Weighted Average Shares Out |
$84.82 M
|
$85.62 M
|
$86.40 M
|
$92.71 M
|
$91.16 M
|
$90.20 M
|
$89.78 M
|
$90.00 M
|
$85.42 M
|
$83.09 M
|
| Weighted Average Shares Out Diluted |
$85.72 M
|
$87.45 M
|
$88.32 M
|
$92.71 M
|
$91.46 M
|
$90.20 M
|
$89.78 M
|
$92.93 M
|
$87.98 M
|
$83.70 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
