MUX
Income statement / Annual
Last year (2025), McEwen Inc.'s total revenue was $197.55 M,
an increase of 13.23% from the previous year.
In 2025, McEwen Inc.'s net income was $34.43 M.
See McEwen Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$197.55 M |
$174.48 M |
$166.23 M |
$110.42 M |
$136.54 M |
$104.79 M |
$117.02 M |
$128.82 M |
$67.72 M |
$60.39 M |
| Cost of Revenue |
$175.82 M
|
$143.54 M
|
$148.45 M
|
$110.96 M
|
$143.02 M
|
$131.74 M
|
$108.03 M
|
$96.09 M
|
$49.02 M
|
$35.54 M
|
| Gross Profit |
$21.73 M
|
$30.94 M
|
$17.78 M
|
-$544.00 K
|
-$6.48 M
|
-$26.95 M
|
$8.99 M
|
$32.08 M
|
$18.71 M
|
$24.85 M
|
| Gross Profit Ratio |
0.11
|
0.18
|
0.11
|
-0
|
-0.05
|
-0.26
|
0.08
|
0.25
|
0.28
|
0.41
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$26.70 M
|
$17.17 M
|
$15.45 M
|
$11.89 M
|
$11.44 M
|
$9.20 M
|
$12.79 M
|
$23.16 M
|
$12.34 M
|
$12.73 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$26.70 M
|
$17.17 M
|
$15.45 M
|
$11.89 M
|
$11.44 M
|
$9.20 M
|
$12.79 M
|
$23.16 M
|
$12.34 M
|
$12.73 M
|
| Other Expenses |
$7.96 M
|
$64.34 M
|
$164.39 M
|
$83.00 M
|
$46.37 M
|
$117.03 M
|
$60.12 M
|
$39.44 M
|
$25.11 M
|
-$3.23 M
|
| Operating Expenses |
$34.66 M
|
$81.51 M
|
$179.84 M
|
$94.89 M
|
$57.80 M
|
$126.23 M
|
$72.90 M
|
$62.61 M
|
$43.98 M
|
$22.46 M
|
| Cost And Expenses |
$210.48 M
|
$225.05 M
|
$328.29 M
|
$205.85 M
|
$200.82 M
|
$257.96 M
|
$180.93 M
|
$175.36 M
|
$93.00 M
|
$57.99 M
|
| Interest Income |
$0.00
|
$0.00
|
$36.92 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$7.22 M
|
$4.60 M
|
$0.00
|
$7.79 M
|
$6.20 M
|
$7.43 M
|
$6.82 M
|
$1.62 M
|
$938.00 K
|
$835.00 K
|
| Depreciation & Amortization |
$30.87 M
|
$30.86 M
|
$30.36 M
|
$19.53 M
|
$25.34 M
|
$23.09 M
|
$25.54 M
|
$16.43 M
|
$6.58 M
|
$3.58 M
|
| EBITDA |
$17.94 M |
$18.25 M |
-$73.95 M |
-$78.68 M |
-$32.66 M |
-$123.19 M |
-$31.23 M |
-$29.60 M |
-$18.96 M |
$5.98 M |
| EBITDA Ratio |
0.09
|
0.1
|
-0.44
|
-0.71
|
-0.24
|
-1.18
|
-0.27
|
-0.23
|
-0.28
|
0.1
|
| Operating Income Ratio |
-0.07
|
-0.29
|
-0.97
|
-0.86
|
-0.47
|
-1.46
|
-0.55
|
-0.37
|
-0.39
|
0.25
|
| Total Other Income/Expenses Net |
$19.87 M
|
$3.83 M
|
$229.10 M
|
$15.15 M
|
$81.00 K
|
-$541.00 K
|
$323.00 K
|
-$451.00 K
|
$283.00 K
|
$1.96 M
|
| Income Before Tax |
$6.95 M
|
-$46.74 M
|
$67.04 M
|
-$80.29 M
|
-$64.20 M
|
-$153.72 M
|
-$63.59 M
|
-$47.64 M
|
-$26.00 M
|
$17.31 M
|
| Income Before Tax Ratio |
0.04
|
-0.27
|
0.4
|
-0.73
|
-0.47
|
-1.47
|
-0.54
|
-0.37
|
-0.38
|
0.29
|
| Income Tax Expense |
-$27.49 M
|
-$3.05 M
|
$33.86 M
|
$5.81 M
|
-$7.32 M
|
-$1.39 M
|
-$3.84 M
|
-$2.77 M
|
-$15.37 M
|
-$3.75 M
|
| Net Income |
$34.43 M
|
-$43.69 M
|
$55.30 M
|
-$81.08 M
|
-$56.71 M
|
-$152.33 M
|
-$59.75 M
|
-$44.87 M
|
-$10.63 M
|
$21.06 M
|
| Net Income Ratio |
0.17
|
-0.25
|
0.33
|
-0.73
|
-0.42
|
-1.45
|
-0.51
|
-0.35
|
-0.16
|
0.35
|
| EPS |
0.64 |
-0.86 |
1.16 |
-1.71 |
-1.25 |
-3.78 |
-1.7 |
-1.33 |
-0.34 |
0.7 |
| EPS Diluted |
0.59 |
-0.86 |
1.16 |
-1.71 |
-1.25 |
-3.78 |
-1.65 |
-1.33 |
-0.34 |
0.7 |
| Weighted Average Shares Out |
$54.05 M
|
$51.02 M
|
$47.54 M
|
$47.41 M
|
$45.49 M
|
$40.35 M
|
$35.15 M
|
$33.73 M
|
$31.39 M
|
$29.88 M
|
| Weighted Average Shares Out Diluted |
$54.05 M
|
$51.02 M
|
$47.54 M
|
$47.43 M
|
$45.49 M
|
$40.35 M
|
$36.19 M
|
$33.73 M
|
$31.39 M
|
$30.05 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
