KMX
Income statement / Annual
Last year (2025), CarMax, Inc.'s total revenue was $26.35 B,
a decrease of 0.69% from the previous year.
In 2025, CarMax, Inc.'s net income was $500.56 M.
See CarMax, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
02/28/2025 |
02/29/2024 |
02/28/2023 |
02/28/2022 |
02/28/2021 |
02/29/2020 |
02/28/2019 |
02/28/2018 |
02/28/2017 |
02/29/2016 |
| Operating Revenue |
$26.35 B |
$26.54 B |
$29.68 B |
$31.90 B |
$18.95 B |
$20.32 B |
$18.17 B |
$17.12 B |
$15.88 B |
$15.15 B |
| Cost of Revenue |
$23.46 B
|
$23.82 B
|
$26.88 B
|
$28.61 B
|
$16.57 B
|
$17.60 B
|
$15.69 B
|
$14.79 B
|
$13.69 B
|
$13.13 B
|
| Gross Profit |
$2.90 B
|
$2.71 B
|
$2.80 B
|
$3.29 B
|
$2.38 B
|
$2.72 B
|
$2.48 B
|
$2.33 B
|
$2.18 B
|
$2.02 B
|
| Gross Profit Ratio |
0.11
|
0.1
|
0.09
|
0.1
|
0.13
|
0.13
|
0.14
|
0.14
|
0.14
|
0.13
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$13.23 M
|
$5.67 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$2.17 B
|
$2.09 B
|
$2.26 B
|
$2.05 B
|
$1.53 B
|
$1.75 B
|
$1.60 B
|
$1.46 B
|
$1.34 B
|
$1.21 B
|
| Selling & Marketing Expenses |
$260.70 M
|
$264.40 M
|
$288.50 M
|
$325.90 M
|
$217.50 M
|
$191.30 M
|
$166.40 M
|
$157.70 M
|
$144.20 M
|
$140.60 M
|
| Selling, General & Administrative Expenses |
$2.44 B
|
$2.35 B
|
$2.55 B
|
$2.38 B
|
$1.75 B
|
$1.94 B
|
$1.77 B
|
$1.62 B
|
$1.49 B
|
$1.35 B
|
| Other Expenses |
$0.00
|
$0.00
|
$545.45 M
|
$353.66 M
|
$8.28 M
|
$5.69 M
|
-$408.00 K
|
$1.36 M
|
-$953.00 K
|
-$12.56 M
|
| Operating Expenses |
$2.44 B
|
$2.29 B
|
$3.03 B
|
$2.68 B
|
$1.90 B
|
$1.94 B
|
$1.73 B
|
$1.62 B
|
$1.49 B
|
$1.35 B
|
| Cost And Expenses |
$26.57 B
|
$26.11 B
|
$29.92 B
|
$31.29 B
|
$18.47 B
|
$19.54 B
|
$17.42 B
|
$16.41 B
|
$15.18 B
|
$14.48 B
|
| Interest Income |
$0.00
|
$1.68 B
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$421.18 M
|
$368.98 M
|
$392.04 M
|
| Interest Expense |
$107.94 M
|
$840.35 M
|
$120.40 M
|
$94.10 M
|
$86.18 M
|
$83.01 M
|
$75.79 M
|
$70.75 M
|
$56.42 M
|
$36.36 M
|
| Depreciation & Amortization |
$294.80 M
|
$276.80 M
|
$265.22 M
|
$273.19 M
|
$242.16 M
|
$215.81 M
|
$182.25 M
|
$179.94 M
|
$168.88 M
|
$137.36 M
|
| EBITDA |
$1.07 B |
$1.04 B |
$1.02 B |
$2.09 B |
$1.29 B |
$1.45 B |
$1.37 B |
$1.31 B |
$1.23 B |
$1.18 B |
| EBITDA Ratio |
0.04
|
0.04
|
0.03
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.08
|
| Operating Income Ratio |
0.02
|
0.04
|
-0.01
|
0.02
|
0.01
|
0.03
|
0.03
|
0.07
|
0.04
|
0.07
|
| Total Other Income/Expenses Net |
$206.86 M
|
-$300.61 M
|
$947.75 M
|
$940.76 M
|
$692.39 M
|
$607.45 M
|
$554.62 M
|
-$69.33 M
|
$311.62 M
|
-$48.92 M
|
| Income Before Tax |
$669.36 M
|
$641.60 M
|
$636.80 M
|
$1.49 B
|
$965.26 M
|
$1.16 B
|
$1.11 B
|
$1.06 B
|
$1.01 B
|
$1.01 B
|
| Income Before Tax Ratio |
0.03
|
0.02
|
0.02
|
0.05
|
0.05
|
0.06
|
0.06
|
0.06
|
0.06
|
0.07
|
| Income Tax Expense |
$168.80 M
|
$162.39 M
|
$152.04 M
|
$341.05 M
|
$218.34 M
|
$272.55 M
|
$270.39 M
|
$399.50 M
|
$379.44 M
|
$386.52 M
|
| Net Income |
$500.56 M
|
$479.20 M
|
$484.76 M
|
$1.15 B
|
$746.92 M
|
$888.43 M
|
$842.41 M
|
$664.11 M
|
$626.97 M
|
$623.43 M
|
| Net Income Ratio |
0.02
|
0.02
|
0.02
|
0.04
|
0.04
|
0.04
|
0.05
|
0.04
|
0.04
|
0.04
|
| EPS |
3.22 |
3.03 |
3.05 |
7.09 |
4.58 |
5.39 |
4.83 |
3.6 |
3.29 |
3.07 |
| EPS Diluted |
3.21 |
3.02 |
3.03 |
6.97 |
4.52 |
5.33 |
4.79 |
3.6 |
3.26 |
3.03 |
| Weighted Average Shares Out |
$155.33 M
|
$158.22 M
|
$158.80 M
|
$162.41 M
|
$163.18 M
|
$164.84 M
|
$174.46 M
|
$182.66 M
|
$190.34 M
|
$203.28 M
|
| Weighted Average Shares Out Diluted |
$156.06 M
|
$158.71 M
|
$159.77 M
|
$165.18 M
|
$165.13 M
|
$166.82 M
|
$175.88 M
|
$184.47 M
|
$192.22 M
|
$205.54 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
