GGG
Income statement / Annual
Last year (2024), Graco Inc.'s total revenue was $2.11 B,
a decrease of 3.75% from the previous year.
In 2024, Graco Inc.'s net income was $486.08 M.
See Graco Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/27/2024 |
12/29/2023 |
12/30/2022 |
12/31/2021 |
12/25/2020 |
12/27/2019 |
12/28/2018 |
12/29/2017 |
12/30/2016 |
12/25/2015 |
| Operating Revenue |
$2.11 B |
$2.20 B |
$2.14 B |
$1.99 B |
$1.65 B |
$1.65 B |
$1.65 B |
$1.47 B |
$1.33 B |
$1.29 B |
| Cost of Revenue |
$990.86 M
|
$1.03 B
|
$1.09 B
|
$953.66 M
|
$795.18 M
|
$786.29 M
|
$770.75 M
|
$681.70 M
|
$621.05 M
|
$601.79 M
|
| Gross Profit |
$1.12 B
|
$1.16 B
|
$1.06 B
|
$1.03 B
|
$854.94 M
|
$859.76 M
|
$882.54 M
|
$793.05 M
|
$708.24 M
|
$684.70 M
|
| Gross Profit Ratio |
0.53
|
0.53
|
0.49
|
0.52
|
0.52
|
0.52
|
0.53
|
0.54
|
0.53
|
0.53
|
| Research and Development Expenses |
$87.23 M
|
$82.82 M
|
$80.01 M
|
$79.65 M
|
$72.19 M
|
$67.56 M
|
$63.12 M
|
$60.11 M
|
$60.61 M
|
$58.56 M
|
| General & Administrative Expenses |
$191.39 M
|
$171.44 M
|
$153.78 M
|
$151.45 M
|
$135.53 M
|
$133.42 M
|
$137.52 M
|
$139.03 M
|
$126.48 M
|
$122.16 M
|
| Selling & Marketing Expenses |
$273.74 M
|
$260.71 M
|
$250.95 M
|
$271.53 M
|
$220.27 M
|
$234.33 M
|
$245.47 M
|
$233.46 M
|
$215.25 M
|
$201.86 M
|
| Selling, General & Administrative Expenses |
$465.13 M
|
$432.16 M
|
$404.73 M
|
$422.98 M
|
$355.80 M
|
$367.74 M
|
$382.99 M
|
$372.50 M
|
$341.73 M
|
$324.02 M
|
| Other Expenses |
$0.00
|
-$800,000.00
|
$2.92 M
|
-$12.64 M
|
-$5.79 M
|
-$5.47 M
|
-$11.28 M
|
$2.85 M
|
$366,000.00
|
-$1.40 M
|
| Operating Expenses |
$552.36 M
|
$514.18 M
|
$484.74 M
|
$502.63 M
|
$427.99 M
|
$435.30 M
|
$446.11 M
|
$432.60 M
|
$402.34 M
|
$382.58 M
|
| Cost And Expenses |
$1.54 B
|
$1.55 B
|
$1.57 B
|
$1.46 B
|
$1.22 B
|
$1.22 B
|
$1.22 B
|
$1.11 B
|
$1.02 B
|
$984.36 M
|
| Interest Income |
$0.00
|
$0.00
|
$9.90 M
|
$10.22 M
|
$11.28 M
|
$13.11 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$2.83 M
|
$5.19 M
|
$9.90 M
|
$10.22 M
|
$11.28 M
|
$13.11 M
|
$14.39 M
|
$16.20 M
|
$17.59 M
|
$17.64 M
|
| Depreciation & Amortization |
$0.00
|
$74.32 M
|
$66.00 M
|
$59.33 M
|
$54.50 M
|
$47.70 M
|
$47.75 M
|
$45.58 M
|
$48.29 M
|
$44.61 M
|
| EBITDA |
$570.10 M |
$686.59 M |
$641.62 M |
$578.01 M |
$440.43 M |
$466.69 M |
$472.91 M |
$408.88 M |
$354.45 M |
$346.73 M |
| EBITDA Ratio |
0.27
|
0.31
|
0.3
|
0.29
|
0.29
|
0.28
|
0.29
|
0.28
|
0.27
|
0.27
|
| Operating Income Ratio |
0.27
|
0.29
|
0.27
|
0.27
|
0.24
|
0.26
|
0.26
|
0.24
|
0.09
|
0.23
|
| Total Other Income/Expenses Net |
$19.19 M
|
-$38.04 M
|
-$6.98 M
|
-$22.86 M
|
-$17.07 M
|
-$18.58 M
|
-$25.66 M
|
-$31.65 M
|
-$24.49 M
|
$172.59 M
|
| Income Before Tax |
$589.28 M
|
$608.80 M
|
$565.72 M
|
$508.47 M
|
$374.65 M
|
$405.88 M
|
$410.77 M
|
$347.09 M
|
$96.66 M
|
$474.71 M
|
| Income Before Tax Ratio |
0.28
|
0.28
|
0.26
|
0.26
|
0.23
|
0.25
|
0.25
|
0.24
|
0.07
|
0.37
|
| Income Tax Expense |
$103.20 M
|
$102.29 M
|
$105.08 M
|
$68.60 M
|
$44.20 M
|
$62.02 M
|
$69.71 M
|
$94.68 M
|
$55.98 M
|
$129.00 M
|
| Net Income |
$486.08 M
|
$506.51 M
|
$460.65 M
|
$439.87 M
|
$330.46 M
|
$343.85 M
|
$341.05 M
|
$252.41 M
|
$40.67 M
|
$345.71 M
|
| Net Income Ratio |
0.23
|
0.23
|
0.21
|
0.22
|
0.2
|
0.21
|
0.21
|
0.17
|
0.03
|
0.27
|
| EPS |
2.82 |
3.01 |
2.73 |
2.59 |
1.97 |
2.07 |
2.04 |
1.5 |
0.24 |
2 |
| EPS Diluted |
2.82 |
2.94 |
2.66 |
2.52 |
1.92 |
2 |
1.97 |
1.45 |
0.24 |
1.95 |
| Weighted Average Shares Out |
$172.37 M
|
$168.44 M
|
$168.95 M
|
$169.64 M
|
$167.46 M
|
$166.52 M
|
$167.36 M
|
$167.93 M
|
$166.85 M
|
$172.83 M
|
| Weighted Average Shares Out Diluted |
$172.41 M
|
$172.20 M
|
$172.89 M
|
$174.53 M
|
$172.01 M
|
$171.62 M
|
$173.21 M
|
$174.32 M
|
$170.88 M
|
$177.02 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
