DNOW
Income statement / Annual
Last year (2025), Dnow Inc's total revenue was $2.82 B,
an increase of 18.84% from the previous year.
In 2025, Dnow Inc's net income was -$89.00 M.
See Dnow Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$2.82 B |
$2.37 B |
$2.32 B |
$2.14 B |
$1.63 B |
$1.62 B |
$2.95 B |
$3.13 B |
$2.65 B |
$2.11 B |
| Cost of Revenue |
$2.34 B
|
$1.84 B
|
$1.79 B
|
$1.63 B
|
$1.28 B
|
$1.33 B
|
$2.37 B
|
$2.50 B
|
$2.15 B
|
$1.76 B
|
| Gross Profit |
$478.00 M
|
$535.00 M
|
$535.00 M
|
$506.00 M
|
$357.00 M
|
$292.00 M
|
$586.00 M
|
$630.00 M
|
$501.00 M
|
$345.00 M
|
| Gross Profit Ratio |
0.17
|
0.23
|
0.23
|
0.24
|
0.22
|
0.18
|
0.2
|
0.2
|
0.19
|
0.16
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$557.00 M
|
$542.00 M
|
$567.00 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$495.00 M
|
$416.00 M
|
$395.00 M
|
$365.00 M
|
$341.00 M
|
$391.00 M
|
$541.00 M
|
$557.00 M
|
$542.00 M
|
$567.00 M
|
| Other Expenses |
$0.00
|
$6.00 M
|
$0.00
|
$10.00 M
|
$7.00 M
|
$321.00 M
|
$128.00 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$495.00 M
|
$422.00 M
|
$395.00 M
|
$375.00 M
|
$348.00 M
|
$712.00 M
|
$669.00 M
|
$557.00 M
|
$542.00 M
|
$567.00 M
|
| Cost And Expenses |
$2.84 B
|
$2.26 B
|
$2.18 B
|
$2.01 B
|
$1.62 B
|
$2.04 B
|
$3.03 B
|
$3.05 B
|
$2.69 B
|
$2.33 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$52.00 M
|
$34.00 M
|
$26.00 M
|
$19.00 M
|
$23.00 M
|
$28.00 M
|
$41.00 M
|
$41.00 M
|
$50.00 M
|
$53.00 M
|
| EBITDA |
$35.00 M |
$153.00 M |
$166.00 M |
$160.00 M |
$39.00 M |
-$71.00 M |
$86.00 M |
$114.00 M |
$9.00 M |
-$169.00 M |
| EBITDA Ratio |
0.01
|
0.06
|
0.07
|
0.07
|
0.02
|
-0.04
|
0.03
|
0.04
|
0
|
-0.08
|
| Operating Income Ratio |
-0.01
|
0.05
|
0.06
|
0.06
|
0.01
|
-0.26
|
-0.03
|
0.02
|
-0.02
|
-0.11
|
| Total Other Income/Expenses Net |
-$83.00 M
|
$1.00 M
|
-$2.00 M
|
$8.00 M
|
$3.00 M
|
-$10.00 M
|
-$10.00 M
|
-$15.00 M
|
-$11.00 M
|
-$8.00 M
|
| Income Before Tax |
-$100.00 M
|
$114.00 M
|
$138.00 M
|
$139.00 M
|
$12.00 M
|
-$430.00 M
|
-$93.00 M
|
$58.00 M
|
-$52.00 M
|
-$230.00 M
|
| Income Before Tax Ratio |
-0.04
|
0.05
|
0.06
|
0.07
|
0.01
|
-0.27
|
-0.03
|
0.02
|
-0.02
|
-0.11
|
| Income Tax Expense |
-$12.00 M
|
$32.00 M
|
-$110.00 M
|
$10.00 M
|
$7.00 M
|
-$3.00 M
|
$4.00 M
|
$6.00 M
|
$0.00
|
$4.00 M
|
| Net Income |
-$89.00 M
|
$81.00 M
|
$247.00 M
|
$128.00 M
|
$5.00 M
|
-$427.00 M
|
-$97.00 M
|
$52.00 M
|
-$52.00 M
|
-$234.00 M
|
| Net Income Ratio |
-0.03
|
0.03
|
0.11
|
0.06
|
0
|
-0.26
|
-0.03
|
0.02
|
-0.02
|
-0.11
|
| EPS |
-0.75 |
0.75 |
2.26 |
1.14 |
0.0453 |
-3.9 |
-0.89 |
0.48 |
-0.48 |
-2.19 |
| EPS Diluted |
-0.75 |
0.75 |
2.24 |
1.13 |
0.0452 |
-3.9 |
-0.89 |
0.48 |
-0.48 |
-2.19 |
| Weighted Average Shares Out |
$118.00 M
|
$106.35 M
|
$107.40 M
|
$110.68 M
|
$110.40 M
|
$109.41 M
|
$108.78 M
|
$108.00 M
|
$107.75 M
|
$107.00 M
|
| Weighted Average Shares Out Diluted |
$118.00 M
|
$107.15 M
|
$108.42 M
|
$111.22 M
|
$110.49 M
|
$109.41 M
|
$108.78 M
|
$109.00 M
|
$107.75 M
|
$107.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
