WING
Income statement / Annual
Last year (2024), Wingstop Inc.'s total revenue was $625.81 M,
an increase of 36.03% from the previous year.
In 2024, Wingstop Inc.'s net income was $108.72 M.
See Wingstop Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/28/2024 |
12/30/2023 |
12/31/2022 |
12/25/2021 |
12/26/2020 |
12/28/2019 |
12/29/2018 |
12/30/2017 |
12/31/2016 |
12/26/2015 |
| Operating Revenue |
$625.81 M |
$460.06 M |
$357.52 M |
$282.50 M |
$248.81 M |
$199.68 M |
$153.18 M |
$105.55 M |
$91.36 M |
$77.97 M |
| Cost of Revenue |
$324.94 M
|
$237.23 M
|
$187.40 M
|
$141.41 M
|
$118.01 M
|
$94.00 M
|
$65.76 M
|
$28.75 M
|
$25.31 M
|
$22.22 M
|
| Gross Profit |
$300.87 M
|
$222.83 M
|
$170.12 M
|
$141.10 M
|
$130.80 M
|
$105.68 M
|
$87.42 M
|
$76.81 M
|
$66.05 M
|
$55.75 M
|
| Gross Profit Ratio |
0.48
|
0.48
|
0.48
|
0.5
|
0.53
|
0.53
|
0.57
|
0.73
|
0.72
|
0.72
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$68.99 M
|
$57.30 M
|
$44.58 M
|
$37.15 M
|
$33.84 M
|
$33.35 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$52.89 M
|
$33.70 M
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$116.80 M
|
$96.90 M
|
$67.06 M
|
$62.90 M
|
$68.99 M
|
$57.30 M
|
$44.58 M
|
$37.15 M
|
$33.84 M
|
$33.35 M
|
| Other Expenses |
$18.45 M
|
$13.33 M
|
$10.90 M
|
$7.94 M
|
$7.52 M
|
$5.48 M
|
-$1.48 M
|
$3.38 M
|
-$254,000.00
|
-$396,000.00
|
| Operating Expenses |
$135.25 M
|
$110.23 M
|
$77.96 M
|
$70.84 M
|
$76.50 M
|
$62.78 M
|
$48.89 M
|
$40.53 M
|
$36.85 M
|
$36.03 M
|
| Cost And Expenses |
$460.19 M
|
$347.46 M
|
$265.36 M
|
$212.24 M
|
$194.51 M
|
$156.78 M
|
$114.65 M
|
$69.27 M
|
$62.16 M
|
$58.25 M
|
| Interest Income |
$0.00
|
$0.00
|
$21.23 M
|
$14.98 M
|
$16.78 M
|
$17.14 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$21.29 M
|
$18.23 M
|
$21.23 M
|
$14.98 M
|
$16.78 M
|
$17.14 M
|
$10.12 M
|
$5.13 M
|
$4.40 M
|
$3.48 M
|
| Depreciation & Amortization |
$19.49 M
|
$13.24 M
|
$10.90 M
|
$7.94 M
|
$7.52 M
|
$5.48 M
|
$4.31 M
|
$3.38 M
|
$3.01 M
|
$2.68 M
|
| EBITDA |
$187.97 M |
$125.78 M |
$101.45 M |
$81.83 M |
$51.24 M |
$48.39 M |
$41.36 M |
$37.25 M |
$31.96 M |
$22.00 M |
| EBITDA Ratio |
0.3
|
0.27
|
0.29
|
0.28
|
0.25
|
0.24
|
0.27
|
0.38
|
0.35
|
0.28
|
| Operating Income Ratio |
0.26
|
0.24
|
0.26
|
0.26
|
0.23
|
0.21
|
0.25
|
0.34
|
0.32
|
0.25
|
| Total Other Income/Expenses Net |
-$18.43 M
|
-$18.28 M
|
-$22.62 M
|
-$14.85 M
|
-$30.45 M
|
-$17.14 M
|
-$11.60 M
|
-$5.13 M
|
-$4.65 M
|
-$3.87 M
|
| Income Before Tax |
$147.19 M
|
$94.31 M
|
$69.32 M
|
$58.91 M
|
$26.94 M
|
$25.77 M
|
$26.93 M
|
$31.15 M
|
$24.55 M
|
$15.85 M
|
| Income Before Tax Ratio |
0.24
|
0.2
|
0.19
|
0.21
|
0.11
|
0.13
|
0.18
|
0.3
|
0.27
|
0.2
|
| Income Tax Expense |
$38.47 M
|
$24.14 M
|
$16.37 M
|
$16.25 M
|
$3.64 M
|
$5.29 M
|
$5.21 M
|
$3.85 M
|
$9.12 M
|
$5.74 M
|
| Net Income |
$108.72 M
|
$70.18 M
|
$52.95 M
|
$42.66 M
|
$23.31 M
|
$20.48 M
|
$21.72 M
|
$27.30 M
|
$15.43 M
|
$10.11 M
|
| Net Income Ratio |
0.17
|
0.15
|
0.15
|
0.15
|
0.09
|
0.1
|
0.14
|
0.26
|
0.17
|
0.13
|
| EPS |
3.72 |
2.36 |
1.77 |
1.43 |
0.79 |
0.7 |
0.74 |
0.94 |
0.54 |
0.37 |
| EPS Diluted |
3.7 |
2.35 |
1.77 |
1.42 |
0.78 |
0.69 |
0.73 |
0.93 |
0.53 |
0.36 |
| Weighted Average Shares Out |
$29.26 M
|
$29.77 M
|
$29.89 M
|
$29.77 M
|
$29.60 M
|
$29.42 M
|
$29.23 M
|
$29.03 M
|
$28.64 M
|
$27.50 M
|
| Weighted Average Shares Out Diluted |
$29.38 M
|
$29.86 M
|
$29.96 M
|
$29.94 M
|
$29.80 M
|
$29.67 M
|
$29.59 M
|
$29.42 M
|
$28.98 M
|
$27.82 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
