WAY
Income statement / Annual
Last year (2025), Waystar Holding Corp's total revenue was $1.10 B,
an increase of 16.50% from the previous year.
In 2025, Waystar Holding Corp's net income was $112.09 M.
See Waystar Holding Corp,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
| Operating Revenue |
$1.10 B |
$943.55 M |
$791.01 M |
$704.87 M |
$578.57 M |
| Cost of Revenue |
$388.60 M
|
$315.73 M
|
$249.77 M
|
$214.89 M
|
$151.77 M
|
| Gross Profit |
$710.67 M
|
$627.82 M
|
$541.24 M
|
$489.98 M
|
$426.80 M
|
| Gross Profit Ratio |
0.65
|
0.67
|
0.68
|
0.7
|
0.74
|
| Research and Development Expenses |
$54.62 M
|
$48.78 M
|
$35.33 M
|
$32.81 M
|
$28.34 M
|
| General & Administrative Expenses |
$128.62 M
|
$111.75 M
|
$62.92 M
|
$73.09 M
|
$65.55 M
|
| Selling & Marketing Expenses |
$178.02 M
|
$156.94 M
|
$124.44 M
|
$111.47 M
|
$96.55 M
|
| Selling, General & Administrative Expenses |
$306.64 M
|
$268.69 M
|
$187.36 M
|
$184.56 M
|
$162.09 M
|
| Other Expenses |
$83.21 M
|
$186.63 M
|
$176.47 M
|
$183.17 M
|
$176.06 M
|
| Operating Expenses |
$444.48 M
|
$504.09 M
|
$399.16 M
|
$400.53 M
|
$366.48 M
|
| Cost And Expenses |
$833.08 M
|
$819.82 M
|
$648.93 M
|
$615.42 M
|
$518.25 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$79.07 M
|
$146.27 M
|
$205.92 M
|
$155.33 M
|
$127.01 M
|
| Depreciation & Amortization |
$140.55 M
|
$186.63 M
|
$176.47 M
|
$183.17 M
|
$176.06 M
|
| EBITDA |
$405.85 M |
$310.36 M |
$318.55 M |
$272.62 M |
$236.37 M |
| EBITDA Ratio |
0.37
|
0.33
|
0.4
|
0.39
|
0.41
|
| Operating Income Ratio |
0.24
|
0.13
|
0.18
|
0.13
|
0.1
|
| Total Other Income/Expenses Net |
-$94.44 M
|
-$146.27 M
|
-$205.92 M
|
-$155.33 M
|
-$127.01 M
|
| Income Before Tax |
$171.76 M
|
-$22.55 M
|
-$63.83 M
|
-$65.88 M
|
-$66.70 M
|
| Income Before Tax Ratio |
0.16
|
-0.02
|
-0.08
|
-0.09
|
-0.12
|
| Income Tax Expense |
$59.67 M
|
-$3.42 M
|
-$12.50 M
|
-$14.42 M
|
-$19.58 M
|
| Net Income |
$112.09 M
|
-$19.13 M
|
-$51.33 M
|
-$51.46 M
|
-$47.12 M
|
| Net Income Ratio |
0.1
|
-0.02
|
-0.06
|
-0.07
|
-0.08
|
| EPS |
0.63 |
-0.13 |
-0.31 |
-0.31 |
-0.28 |
| EPS Diluted |
0.61 |
-0.13 |
-0.31 |
-0.31 |
-0.28 |
| Weighted Average Shares Out |
$191.39 M
|
$149.92 M
|
$166.66 M
|
$166.66 M
|
$166.66 M
|
| Weighted Average Shares Out Diluted |
$197.34 M
|
$149.92 M
|
$166.66 M
|
$166.66 M
|
$166.66 M
|
| Link |
|
|
|
|
|
