VSME
Income statement / Annual
Last year (2025), Vs Media Holdings Ltd.'s total revenue was $7.52 M,
a decrease of 8.81% from the previous year.
In 2025, Vs Media Holdings Ltd.'s net income was -$8.61 M.
See Vs Media Holdings Ltd.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$7.52 M |
$8.25 M |
$7.99 M |
$9.03 M |
$1.41 M |
$9.11 M |
| Cost of Revenue |
$5.74 M
|
$6.55 M
|
$6.35 M
|
$6.74 M
|
$8.66 M
|
$6.58 M
|
| Gross Profit |
$1.78 M
|
$1.69 M
|
$1.64 M
|
$2.28 M
|
$2.28 M
|
$2.53 M
|
| Gross Profit Ratio |
0.24
|
0.21
|
0.21
|
0.25
|
1.62
|
0.28
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$7.24 M
|
$8.11 M
|
$7.84 M
|
$3.86 M
|
$2.30 M
|
$2.78 M
|
| Selling & Marketing Expenses |
$973.60 K
|
$488.52 K
|
$218.90 K
|
$70.15 K
|
$189.03 K
|
$52.75 K
|
| Selling, General & Administrative Expenses |
$8.21 M
|
$8.60 M
|
$8.05 M
|
$3.93 M
|
$2.49 M
|
$2.83 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$8.21 M
|
$8.60 M
|
$8.05 M
|
$3.93 M
|
$2.49 M
|
$2.83 M
|
| Cost And Expenses |
$13.95 M
|
$15.15 M
|
$14.41 M
|
$10.67 M
|
$1.42 M
|
$9.41 M
|
| Interest Income |
$181.22 K
|
$6.61 K
|
$7.56 K
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$163.01 K
|
$409.88 K
|
$290.75 K
|
$206.84 K
|
$193.74 K
|
$175.82 K
|
| Depreciation & Amortization |
$29.94 K
|
$3.84 K
|
$12.42 K
|
$27.92 K
|
$3.27 K
|
$87.27 K
|
| EBITDA |
-$8.42 M |
-$6.85 M |
-$6.29 M |
-$1.57 M |
$1.01 K |
$980.00 |
| EBITDA Ratio |
-1.12
|
-0.83
|
-0.79
|
-0.17
|
0
|
0
|
| Operating Income Ratio |
-0.85
|
-0.84
|
-0.8
|
-0.18
|
-0.05
|
-0.03
|
| Total Other Income/Expenses Net |
-$2.19 M
|
-$388.19 K
|
-$180.18 K
|
-$163.50 K
|
-$140.58 K
|
$35.32 K
|
| Income Before Tax |
-$8.61 M
|
-$7.29 M
|
-$6.59 M
|
-$1.81 M
|
-$211.38 K
|
-$262.11 K
|
| Income Before Tax Ratio |
-1.14
|
-0.88
|
-0.83
|
-0.2
|
-0.15
|
-0.03
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$8.61 M
|
-$7.29 M
|
-$6.59 M
|
$3.53 M
|
-$232.62 K
|
-$262.11 K
|
| Net Income Ratio |
-1.14
|
-0.88
|
-0.83
|
0.39
|
-0.17
|
-0.03
|
| EPS |
-0.4 |
-2.4 |
-46.2 |
3.6 |
-0.21 |
-0.228 |
| EPS Diluted |
-0.4 |
-2.4 |
-46.2 |
3.6 |
-0.21 |
-0.228 |
| Weighted Average Shares Out |
$2.75 M
|
$399.67 K
|
$142.86 K
|
$1.00 M
|
$1.15 M
|
$1.15 M
|
| Weighted Average Shares Out Diluted |
$2.75 M
|
$399.67 K
|
$142.86 K
|
$1.00 M
|
$1.15 M
|
$1.15 M
|
| Link |
|
|
|
|
|
|
