ULCC
Income statement / Annual
Last year (2025), Frontier Group Holdings Inc's total revenue was $3.72 B,
a decrease of 1.35% from the previous year.
In 2025, Frontier Group Holdings Inc's net income was -$137.00 M.
See Frontier Group Holdings Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$3.72 B |
$3.78 B |
$3.59 B |
$3.33 B |
$2.06 B |
$1.25 B |
$2.51 B |
$2.16 B |
$1.92 B |
$1.71 B |
| Cost of Revenue |
$2.40 B
|
$1.84 B
|
$3.29 B
|
$3.04 B
|
$2.26 B
|
$1.64 B
|
$2.01 B
|
$1.78 B
|
$1.58 B
|
$1.19 B
|
| Gross Profit |
$1.32 B
|
$1.94 B
|
$302.00 M
|
$282.00 M
|
-$202.00 M
|
-$390.00 M
|
$503.00 M
|
$373.00 M
|
$339.00 M
|
$524.00 M
|
| Gross Profit Ratio |
0.35
|
0.51
|
0.08
|
0.08
|
-0.1
|
-0.31
|
0.2
|
0.17
|
0.18
|
0.31
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$159.00 M
|
$178.00 M
|
$164.00 M
|
$164.00 M
|
$109.00 M
|
$78.00 M
|
$130.00 M
|
$110.00 M
|
$0.00
|
$72.00 M
|
| Selling, General & Administrative Expenses |
$159.00 M
|
$178.00 M
|
$164.00 M
|
$164.00 M
|
$109.00 M
|
$78.00 M
|
$130.00 M
|
$110.00 M
|
$94.00 M
|
$72.00 M
|
| Other Expenses |
$1.31 B
|
$1.70 B
|
$141.00 M
|
$153.00 M
|
-$194.00 M
|
-$103.00 M
|
$64.00 M
|
$171.00 M
|
$0.00
|
$135.00 M
|
| Operating Expenses |
$1.47 B
|
$1.88 B
|
$305.00 M
|
$372.00 M
|
-$85.00 M
|
-$25.00 M
|
$194.00 M
|
$281.00 M
|
$94.00 M
|
$207.00 M
|
| Cost And Expenses |
$3.87 B
|
$3.72 B
|
$3.59 B
|
$3.36 B
|
$2.18 B
|
$1.62 B
|
$2.20 B
|
$2.06 B
|
$1.67 B
|
$1.40 B
|
| Interest Income |
$26.00 M
|
$32.00 M
|
$36.00 M
|
$10.00 M
|
$2.00 M
|
$5.00 M
|
$16.00 M
|
$17.00 M
|
$7.00 M
|
$2.00 M
|
| Interest Expense |
$11.00 M
|
$4.00 M
|
$1.00 M
|
$10.00 M
|
$29.00 M
|
$12.00 M
|
$0.00
|
$4.00 M
|
$10.00 M
|
$3.00 M
|
| Depreciation & Amortization |
$91.00 M
|
$72.00 M
|
$50.00 M
|
$45.00 M
|
$38.00 M
|
$33.00 M
|
$46.00 M
|
$78.00 M
|
$65.00 M
|
$75.00 M
|
| EBITDA |
-$58.00 M |
$122.00 M |
$83.00 M |
$10.00 M |
-$77.00 M |
-$327.00 M |
$371.00 M |
$187.00 M |
$310.00 M |
$394.00 M |
| EBITDA Ratio |
-0.02
|
0.03
|
0.02
|
0
|
-0.04
|
-0.26
|
0.15
|
0.09
|
0.16
|
0.23
|
| Operating Income Ratio |
-0.04
|
0.02
|
-0
|
-0.01
|
-0.06
|
-0.29
|
0.12
|
0.04
|
0.13
|
0.18
|
| Total Other Income/Expenses Net |
$15.00 M
|
$28.00 M
|
$35.00 M
|
-$10.00 M
|
-$27.00 M
|
-$7.00 M
|
$16.00 M
|
$13.00 M
|
$3.00 M
|
-$1.00 M
|
| Income Before Tax |
-$134.00 M
|
$86.00 M
|
$32.00 M
|
-$45.00 M
|
-$144.00 M
|
-$372.00 M
|
$325.00 M
|
$105.00 M
|
$248.00 M
|
$316.00 M
|
| Income Before Tax Ratio |
-0.04
|
0.02
|
0.01
|
-0.01
|
-0.07
|
-0.3
|
0.13
|
0.05
|
0.13
|
0.18
|
| Income Tax Expense |
$3.00 M
|
$1.00 M
|
$43.00 M
|
-$8.00 M
|
-$42.00 M
|
-$147.00 M
|
$74.00 M
|
$25.00 M
|
$86.00 M
|
$116.00 M
|
| Net Income |
-$137.00 M
|
$85.00 M
|
-$11.00 M
|
-$37.00 M
|
-$102.00 M
|
-$225.00 M
|
$251.00 M
|
$80.00 M
|
$162.00 M
|
$200.00 M
|
| Net Income Ratio |
-0.04
|
0.02
|
-0
|
-0.01
|
-0.05
|
-0.18
|
0.1
|
0.04
|
0.08
|
0.12
|
| EPS |
-0.6 |
0.38 |
-0.05 |
-0.17 |
-0.47 |
-1.05 |
1.1 |
0.37 |
0.75 |
0.93 |
| EPS Diluted |
-0.6 |
0.38 |
-0.05 |
-0.17 |
-0.47 |
-1.05 |
1.1 |
0.37 |
0.75 |
0.93 |
| Weighted Average Shares Out |
$228.79 M
|
$224.33 M
|
$220.10 M
|
$217.60 M
|
$217.07 M
|
$215.08 M
|
$215.08 M
|
$214.07 M
|
$215.08 M
|
$214.26 M
|
| Weighted Average Shares Out Diluted |
$229.97 M
|
$225.72 M
|
$220.10 M
|
$217.60 M
|
$217.07 M
|
$215.08 M
|
$215.08 M
|
$215.92 M
|
$215.08 M
|
$214.26 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
