TMUS
Income statement / Annual
Last year (2024), T-Mobile US, Inc.'s total revenue was $81.40 B,
an increase of 3.62% from the previous year.
In 2024, T-Mobile US, Inc.'s net income was $11.34 B.
See T-Mobile US, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$81.40 B |
$78.56 B |
$79.57 B |
$80.12 B |
$68.40 B |
$45.00 B |
$43.31 B |
$40.60 B |
$37.49 B |
$32.05 B |
| Cost of Revenue |
$0.00
|
$32.67 B
|
$36.21 B
|
$36.61 B
|
$28.27 B
|
$18.52 B
|
$18.35 B
|
$17.71 B
|
$16.55 B
|
$14.90 B
|
| Gross Profit |
$81.40 B
|
$45.89 B
|
$43.37 B
|
$43.51 B
|
$40.13 B
|
$26.48 B
|
$24.96 B
|
$22.90 B
|
$20.94 B
|
$17.16 B
|
| Gross Profit Ratio |
1
|
0.58
|
0.54
|
0.54
|
0.59
|
0.59
|
0.58
|
0.56
|
0.56
|
0.54
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$200.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$18.03 B
|
$19.31 B
|
$18.04 B
|
$17.13 B
|
$12.54 B
|
$13.16 B
|
$12.26 B
|
$11.38 B
|
$10.19 B
|
| Selling & Marketing Expenses |
$0.00
|
$2.50 B
|
$2.30 B
|
$2.20 B
|
$1.80 B
|
$1.60 B
|
$1.70 B
|
$1.80 B
|
$1.70 B
|
$1.60 B
|
| Selling, General & Administrative Expenses |
$20.82 B
|
$21.31 B
|
$21.61 B
|
$20.24 B
|
$18.93 B
|
$14.14 B
|
$13.16 B
|
$12.26 B
|
$11.38 B
|
$10.19 B
|
| Other Expenses |
$42.57 B
|
$10.31 B
|
$13.65 B
|
$16.38 B
|
$14.15 B
|
$6.62 B
|
-$54.00 M
|
-$73.00 M
|
-$6.00 M
|
-$11.00 M
|
| Operating Expenses |
$63.39 B
|
$31.62 B
|
$35.26 B
|
$36.62 B
|
$33.08 B
|
$20.76 B
|
$19.65 B
|
$18.24 B
|
$17.62 B
|
$14.88 B
|
| Cost And Expenses |
$63.39 B
|
$64.29 B
|
$71.46 B
|
$73.23 B
|
$61.34 B
|
$39.28 B
|
$38.00 B
|
$35.95 B
|
$34.17 B
|
$29.78 B
|
| Interest Income |
$0.00
|
$0.00
|
$3.36 B
|
$20.00 M
|
$29.00 M
|
$24.00 M
|
$19.00 M
|
$17.00 M
|
$13.00 M
|
$420.00 M
|
| Interest Expense |
$3.41 B
|
$3.34 B
|
$3.36 B
|
$3.36 B
|
$2.73 B
|
$1.14 B
|
$1.36 B
|
$1.67 B
|
$1.73 B
|
$1.50 B
|
| Depreciation & Amortization |
$12.92 B
|
$12.82 B
|
$13.65 B
|
$16.38 B
|
$14.15 B
|
$6.62 B
|
$6.49 B
|
$5.98 B
|
$6.24 B
|
$4.69 B
|
| EBITDA |
$31.04 B |
$26.93 B |
$27.13 B |
$26.38 B |
$23.58 B |
$12.35 B |
$11.99 B |
$10.64 B |
$10.33 B |
$7.01 B |
| EBITDA Ratio |
0.38
|
0.34
|
0.27
|
0.29
|
0.3
|
0.27
|
0.27
|
0.26
|
0.26
|
0.23
|
| Operating Income Ratio |
0.22
|
0.18
|
0.08
|
0.09
|
0.1
|
0.13
|
0.12
|
0.12
|
0.11
|
0.06
|
| Total Other Income/Expenses Net |
-$3.30 B
|
-$3.27 B
|
-$3.40 B
|
-$3.54 B
|
-$3.11 B
|
-$1.12 B
|
-$1.39 B
|
-$1.73 B
|
-$1.72 B
|
-$1.50 B
|
| Income Before Tax |
$14.71 B
|
$11.00 B
|
$3.15 B
|
$3.35 B
|
$3.53 B
|
$4.60 B
|
$3.92 B
|
$3.16 B
|
$2.33 B
|
$978.00 M
|
| Income Before Tax Ratio |
0.18
|
0.14
|
0.04
|
0.04
|
0.05
|
0.1
|
0.09
|
0.08
|
0.06
|
0.03
|
| Income Tax Expense |
$3.37 B
|
$2.68 B
|
$556.00 M
|
$327.00 M
|
$786.00 M
|
$1.14 B
|
$1.03 B
|
-$1.38 B
|
$867.00 M
|
$245.00 M
|
| Net Income |
$11.34 B
|
$8.32 B
|
$2.59 B
|
$3.02 B
|
$3.06 B
|
$3.47 B
|
$2.89 B
|
$4.54 B
|
$1.46 B
|
$733.00 M
|
| Net Income Ratio |
0.14
|
0.11
|
0.03
|
0.04
|
0.04
|
0.08
|
0.07
|
0.11
|
0.04
|
0.02
|
| EPS |
9.7 |
7.02 |
2.07 |
2.42 |
2.68 |
4.05 |
3.4 |
5.39 |
1.71 |
0.83 |
| EPS Diluted |
9.66 |
6.93 |
2.06 |
2.41 |
2.65 |
4.01 |
3.36 |
5.2 |
1.69 |
0.82 |
| Weighted Average Shares Out |
$1.17 B
|
$1.19 B
|
$1.25 B
|
$1.25 B
|
$1.14 B
|
$855.73 M
|
$849.74 M
|
$831.85 M
|
$822.47 M
|
$812.99 M
|
| Weighted Average Shares Out Diluted |
$1.17 B
|
$1.20 B
|
$1.26 B
|
$1.25 B
|
$1.15 B
|
$865.03 M
|
$858.29 M
|
$871.79 M
|
$833.05 M
|
$822.62 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
