TKLF
Income statement / Annual
Last year (2025), Tokyo Lifestyle Co., Ltd.'s total revenue was $210.12 M,
an increase of 7.38% from the previous year.
In 2025, Tokyo Lifestyle Co., Ltd.'s net income was $6.64 M.
See Tokyo Lifestyle Co., Ltd.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
03/31/2025 |
03/31/2024 |
03/31/2023 |
03/31/2022 |
03/31/2021 |
03/31/2020 |
03/31/2019 |
| Operating Revenue |
$210.12 M |
$195.68 M |
$169.72 M |
$234.75 M |
$224.76 M |
$139.57 M |
$96.46 M |
| Cost of Revenue |
$186.20 M
|
$172.31 M
|
$140.29 M
|
$191.04 M
|
$181.50 M
|
$112.09 M
|
$77.39 M
|
| Gross Profit |
$23.92 M
|
$23.38 M
|
$29.43 M
|
$43.71 M
|
$43.26 M
|
$27.49 M
|
$19.07 M
|
| Gross Profit Ratio |
0.11
|
0.12
|
0.17
|
0.19
|
0.19
|
0.2
|
0.2
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$19.03 M
|
$16.84 M
|
$27.24 M
|
$33.27 M
|
$28.46 M
|
$16.75 M
|
$11.55 M
|
| Selling & Marketing Expenses |
$167.28 K
|
$752.43 K
|
$1.37 M
|
$3.15 M
|
$4.08 M
|
$1.33 M
|
$304.10 K
|
| Selling, General & Administrative Expenses |
$19.20 M
|
$17.60 M
|
$28.61 M
|
$36.42 M
|
$32.54 M
|
$18.08 M
|
$11.85 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
-$25.42 K
|
$0.00
|
| Operating Expenses |
$19.20 M
|
$17.60 M
|
$28.61 M
|
$36.42 M
|
$32.54 M
|
$18.05 M
|
$11.85 M
|
| Cost And Expenses |
$205.40 M
|
$189.90 M
|
$168.90 M
|
$227.46 M
|
$214.04 M
|
$129.56 M
|
$89.24 M
|
| Interest Income |
$0.00
|
$242.24 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.96 M
|
| Interest Expense |
$257.96 M
|
$243.85 M
|
$2.42 M
|
$340.00 M
|
$1.95 M
|
$204.04 M
|
$1.96 M
|
| Depreciation & Amortization |
$3.00 M
|
$445.66 M
|
$3.01 M
|
$3.59 M
|
$626.19 K
|
$1.48 M
|
$918.93 K
|
| EBITDA |
$9.48 M |
$1.89 B |
-$1.90 M |
$12.55 M |
$11.34 M |
$1.18 B |
$8.28 M |
| EBITDA Ratio |
0.05
|
9.66
|
-0.01
|
0.05
|
0.05
|
8.45
|
0.09
|
| Operating Income Ratio |
0.02
|
0.03
|
0
|
0.03
|
0.05
|
0.07
|
0.07
|
| Total Other Income/Expenses Net |
$36.07 K
|
$2.16 M
|
-$8.15 M
|
-$1.13 M
|
-$2.46 M
|
-$201.30 M
|
-$1.82 M
|
| Income Before Tax |
$4.76 M
|
$7.94 M
|
-$7.32 M
|
$6.16 M
|
$8.26 M
|
$7.55 M
|
$5.40 M
|
| Income Before Tax Ratio |
0.02
|
0.04
|
-0.04
|
0.03
|
0.04
|
0.05
|
0.06
|
| Income Tax Expense |
$1.88 M
|
$69.13 M
|
$714.40 K
|
$2.23 M
|
$3.31 M
|
$2.66 M
|
$2.19 M
|
| Net Income |
$6.64 M
|
$1.13 B
|
-$8.05 M
|
$3.92 M
|
$4.95 M
|
$4.89 M
|
$3.21 M
|
| Net Income Ratio |
0.03
|
5.78
|
-0.05
|
0.02
|
0.02
|
0.04
|
0.03
|
| EPS |
15.7 |
3.4 |
-2.2 |
12 |
1.3 |
1.8 |
1.2 |
| EPS Diluted |
15.7 |
20.1 |
-2.2 |
12 |
1.3 |
1.8 |
1.2 |
| Weighted Average Shares Out |
$422.20 K
|
$3.73 M
|
$3.63 M
|
$3.63 M
|
$3.69 M
|
$2.67 M
|
$2.67 M
|
| Weighted Average Shares Out Diluted |
$422.20 K
|
$3.73 M
|
$3.63 M
|
$3.63 M
|
$3.69 M
|
$2.67 M
|
$2.67 M
|
| Link |
|
|
|
|
|
|
|