SIBN
Income statement / Annual
Last year (2024), SI-BONE, Inc.'s total revenue was $167.18 M,
an increase of 20.37% from the previous year.
In 2024, SI-BONE, Inc.'s net income was -$30.91 M.
See SI-BONE, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$167.18 M |
$138.89 M |
$106.41 M |
$90.15 M |
$73.39 M |
$67.30 M |
$55.38 M |
$47.98 M |
$42.10 M |
$41.17 M |
| Cost of Revenue |
$35.06 M
|
$29.47 M
|
$15.71 M
|
$10.43 M
|
$8.90 M
|
$6.79 M
|
$4.83 M
|
$5.11 M
|
$5.17 M
|
$5.40 M
|
| Gross Profit |
$132.12 M
|
$109.42 M
|
$90.70 M
|
$79.72 M
|
$64.49 M
|
$60.51 M
|
$50.55 M
|
$42.87 M
|
$36.94 M
|
$35.78 M
|
| Gross Profit Ratio |
0.79
|
0.79
|
0.85
|
0.88
|
0.88
|
0.9
|
0.91
|
0.89
|
0.88
|
0.87
|
| Research and Development Expenses |
$16.56 M
|
$15.03 M
|
$13.63 M
|
$12.44 M
|
$9.46 M
|
$7.28 M
|
$5.38 M
|
$5.51 M
|
$6.38 M
|
$8.61 M
|
| General & Administrative Expenses |
$33.76 M
|
$31.07 M
|
$28.96 M
|
$25.07 M
|
$19.80 M
|
$20.98 M
|
$12.64 M
|
$13.06 M
|
$12.91 M
|
$13.79 M
|
| Selling & Marketing Expenses |
$117.05 M
|
$110.25 M
|
$107.73 M
|
$93.88 M
|
$73.79 M
|
$68.25 M
|
$44.50 M
|
$41.65 M
|
$35.22 M
|
$39.80 M
|
| Selling, General & Administrative Expenses |
$150.81 M
|
$141.32 M
|
$136.69 M
|
$118.95 M
|
$93.59 M
|
$89.24 M
|
$57.14 M
|
$54.71 M
|
$48.12 M
|
$53.59 M
|
| Other Expenses |
$0.00
|
$0.00
|
-$132,000.00
|
$277,000.00
|
-$126,000.00
|
-$2,000.00
|
-$1.15 M
|
$340,000.00
|
$213,000.00
|
$0.00
|
| Operating Expenses |
$167.37 M
|
$156.35 M
|
$150.31 M
|
$131.39 M
|
$103.05 M
|
$96.51 M
|
$62.51 M
|
$60.22 M
|
$54.50 M
|
$62.20 M
|
| Cost And Expenses |
$202.43 M
|
$185.82 M
|
$166.02 M
|
$141.82 M
|
$111.95 M
|
$103.30 M
|
$67.35 M
|
$65.33 M
|
$59.67 M
|
$67.60 M
|
| Interest Income |
$7.85 M
|
$6.92 M
|
$1.30 M
|
$186,000.00
|
$1.10 M
|
$2.55 M
|
$769,000.00
|
$175,000.00
|
$71,000.00
|
$1.66 M
|
| Interest Expense |
$3.44 M
|
$3.46 M
|
$2.82 M
|
$5.37 M
|
$6.10 M
|
$4.95 M
|
$5.49 M
|
$6.20 M
|
$3.31 M
|
$0.00
|
| Depreciation & Amortization |
$4.38 M
|
$5.43 M
|
$3.45 M
|
$2.09 M
|
$1.13 M
|
$774,000.00
|
$722,000.00
|
$1.01 M
|
$1.04 M
|
$786,000.00
|
| EBITDA |
-$23.09 M |
-$34.45 M |
-$54.99 M |
-$49.58 M |
-$36.47 M |
-$32.68 M |
-$11.62 M |
-$15.82 M |
-$16.24 M |
-$25.68 M |
| EBITDA Ratio |
-0.14
|
-0.25
|
-0.55
|
-0.57
|
-0.51
|
-0.5
|
-0.22
|
-0.33
|
-0.39
|
-0.62
|
| Operating Income Ratio |
-0.21
|
-0.34
|
-0.56
|
-0.57
|
-0.53
|
-0.53
|
-0.22
|
-0.36
|
-0.42
|
-0.64
|
| Total Other Income/Expenses Net |
$4.34 M
|
$3.60 M
|
-$1.65 M
|
-$4.90 M
|
-$5.13 M
|
-$2.40 M
|
-$5.49 M
|
-$5.69 M
|
-$3.02 M
|
-$1.73 M
|
| Income Before Tax |
-$30.91 M
|
-$43.34 M
|
-$61.26 M
|
-$56.57 M
|
-$43.70 M
|
-$38.40 M
|
-$17.45 M
|
-$23.04 M
|
-$20.59 M
|
-$28.15 M
|
| Income Before Tax Ratio |
-0.18
|
-0.31
|
-0.58
|
-0.63
|
-0.6
|
-0.57
|
-0.32
|
-0.48
|
-0.49
|
-0.68
|
| Income Tax Expense |
$0.00
|
$0.00
|
$1.65 M
|
$3.56 M
|
$4.85 M
|
$4.17 M
|
$5.49 M
|
$5.69 M
|
$3.02 M
|
$0.00
|
| Net Income |
-$30.91 M
|
-$43.34 M
|
-$62.90 M
|
-$60.13 M
|
-$48.54 M
|
-$42.58 M
|
-$17.45 M
|
-$23.04 M
|
-$20.59 M
|
-$28.15 M
|
| Net Income Ratio |
-0.18
|
-0.31
|
-0.59
|
-0.67
|
-0.66
|
-0.63
|
-0.32
|
-0.48
|
-0.49
|
-0.68
|
| EPS |
-0.75 |
-1.13 |
-1.84 |
-1.81 |
-1.67 |
-1.72 |
-1.1 |
-1.66 |
-1.33 |
-1.17 |
| EPS Diluted |
-0.75 |
-1.13 |
-1.84 |
-1.81 |
-1.67 |
-1.72 |
-1.1 |
-1.66 |
-1.33 |
-1.17 |
| Weighted Average Shares Out |
$41.47 M
|
$38.43 M
|
$34.20 M
|
$33.15 M
|
$29.06 M
|
$24.71 M
|
$15.90 M
|
$13.87 M
|
$15.48 M
|
$24.08 M
|
| Weighted Average Shares Out Diluted |
$41.47 M
|
$38.43 M
|
$34.20 M
|
$33.15 M
|
$29.06 M
|
$24.71 M
|
$15.90 M
|
$13.87 M
|
$15.48 M
|
$24.08 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
