RENT
Income statement / Annual
Last year (2025), Rent the Runway Inc's total revenue was $329.80 M,
an increase of 7.71% from the previous year.
In 2025, Rent the Runway Inc's net income was $22.60 M.
See Rent the Runway Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2014
|
FY-2013
|
FY-2012
|
| Period Ended |
01/31/2026 |
01/31/2025 |
01/31/2024 |
01/31/2023 |
01/31/2022 |
01/31/2021 |
01/31/2020 |
03/31/2015 |
03/31/2014 |
03/31/2013 |
| Operating Revenue |
$329.80 M |
$306.20 M |
$298.20 M |
$296.40 M |
$203.30 M |
$157.50 M |
$256.90 M |
$102.92 M |
$75.60 M |
$99.18 M |
| Cost of Revenue |
$133.80 M
|
$238.50 M
|
$237.40 M
|
$241.30 M
|
$194.40 M
|
$181.00 M
|
$236.30 M
|
$35.85 M
|
$27.25 M
|
$53.63 M
|
| Gross Profit |
$196.00 M
|
$67.70 M
|
$60.80 M
|
$55.10 M
|
$8.90 M
|
-$23.50 M
|
$20.60 M
|
$67.07 M
|
$48.35 M
|
$45.55 M
|
| Gross Profit Ratio |
0.59
|
0.22
|
0.2
|
0.19
|
0.04
|
-0.15
|
0.08
|
0.65
|
0.64
|
0.46
|
| Research and Development Expenses |
$39.30 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$88.80 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$59.86 M
|
$48.80 M
|
$0.00
|
| Selling & Marketing Expenses |
$27.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$67.76 M
|
| Selling, General & Administrative Expenses |
$115.80 M
|
$115.00 M
|
$132.80 M
|
$137.20 M
|
$130.90 M
|
$85.30 M
|
$121.80 M
|
$59.86 M
|
$48.80 M
|
$67.76 M
|
| Other Expenses |
$98.40 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$13.29 M
|
$9.01 M
|
$0.00
|
| Operating Expenses |
$253.50 M
|
$115.00 M
|
$132.80 M
|
$137.20 M
|
$130.90 M
|
$85.30 M
|
$121.80 M
|
$73.15 M
|
$57.81 M
|
$67.76 M
|
| Cost And Expenses |
$387.30 M
|
$353.50 M
|
$370.20 M
|
$378.50 M
|
$325.30 M
|
$266.30 M
|
$358.10 M
|
$109.00 M
|
$85.06 M
|
$121.39 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$20.30 M
|
$24.20 M
|
$33.70 M
|
$36.80 M
|
$53.00 M
|
$46.60 M
|
$24.00 M
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$9.90 M
|
$122.20 M
|
$105.00 M
|
$97.40 M
|
$91.90 M
|
$72.30 M
|
$68.50 M
|
$7.52 M
|
$5.93 M
|
$4.95 M
|
| EBITDA |
$22.30 M |
$76.80 M |
$25.70 M |
-$4.70 M |
-$67.20 M |
-$52.20 M |
-$61.60 M |
$5.11 M |
-$508.00 K |
-$16.82 M |
| EBITDA Ratio |
0.07
|
0.25
|
0.09
|
-0.02
|
-0.33
|
-0.33
|
-0.24
|
0.05
|
-0.01
|
-0.17
|
| Operating Income Ratio |
-0.17
|
-0.15
|
-0.24
|
-0.28
|
-0.6
|
-0.69
|
-0.39
|
-0.06
|
-0.13
|
-0.22
|
| Total Other Income/Expenses Net |
$80.20 M
|
-$22.30 M
|
-$41.00 M
|
-$56.80 M
|
-$90.10 M
|
-$62.30 M
|
-$52.90 M
|
$291.00 K
|
$125.00 K
|
$377.00 K
|
| Income Before Tax |
$22.70 M
|
-$69.60 M
|
-$113.00 M
|
-$138.90 M
|
-$212.10 M
|
-$171.10 M
|
-$154.10 M
|
-$5.79 M
|
-$9.34 M
|
-$21.83 M
|
| Income Before Tax Ratio |
0.07
|
-0.23
|
-0.38
|
-0.47
|
-1.04
|
-1.09
|
-0.6
|
-0.06
|
-0.12
|
-0.22
|
| Income Tax Expense |
-$100.00 K
|
$300.00 K
|
$200.00 K
|
-$200.00 K
|
-$300.00 K
|
$0.00
|
-$200.00 K
|
-$424.00 K
|
-$2.18 M
|
$844.00 K
|
| Net Income |
$22.60 M
|
-$69.90 M
|
-$113.20 M
|
-$138.70 M
|
-$211.80 M
|
-$171.10 M
|
-$153.90 M
|
-$1.99 M
|
-$4.25 M
|
-$22.62 M
|
| Net Income Ratio |
0.07
|
-0.23
|
-0.38
|
-0.47
|
-1.04
|
-1.09
|
-0.6
|
-0.02
|
-0.06
|
-0.23
|
| EPS |
1.89 |
-18.51 |
-33.12 |
-43.17 |
-67.2 |
-52.31 |
-47.05 |
-2.94 |
-6.99 |
-38.55 |
| EPS Diluted |
1.88 |
-18.51 |
-33.12 |
-43.17 |
-67.2 |
-52.31 |
-47.05 |
-2.94 |
-6.99 |
-38.55 |
| Weighted Average Shares Out |
$11.96 M
|
$3.78 M
|
$3.42 M
|
$3.21 M
|
$3.15 M
|
$3.27 M
|
$3.27 M
|
$675.40 K
|
$608.85 K
|
$586.65 K
|
| Weighted Average Shares Out Diluted |
$12.00 M
|
$3.78 M
|
$3.42 M
|
$3.21 M
|
$3.15 M
|
$3.27 M
|
$3.27 M
|
$675.40 K
|
$608.85 K
|
$586.65 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
