REBN
Income statement / Annual
Last year (2025), Reborn Coffee Inc's total revenue was $8.09 M,
an increase of 36.54% from the previous year.
In 2025, Reborn Coffee Inc's net income was -$9.14 M.
See Reborn Coffee Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$8.09 M |
$5.93 M |
$5.51 M |
$3.24 M |
$2.28 M |
$793.09 K |
$617.82 K |
$311.10 K |
$48.17 K |
| Cost of Revenue |
$3.48 M
|
$2.20 M
|
$1.89 M
|
$1.12 M
|
$2.96 M
|
$1.23 M
|
$937.88 K
|
$160.56 K
|
$62.00 K
|
| Gross Profit |
$4.62 M
|
$3.72 M
|
$3.62 M
|
$2.12 M
|
-$676.98 K
|
-$435.65 K
|
-$320.06 K
|
$150.54 K
|
-$13.84 K
|
| Gross Profit Ratio |
0.57
|
0.63
|
0.66
|
0.66
|
-0.3
|
-0.55
|
-0.52
|
0.48
|
-0.29
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$9.38 M
|
$8.34 M
|
$8.16 M
|
$5.66 M
|
$1.71 M
|
$1.44 M
|
$313.67 K
|
$1.04 M
|
$501.20 K
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$73.28 K
|
$0.00
|
$10.97 K
|
$902.00
|
| Selling, General & Administrative Expenses |
$9.38 M
|
$8.34 M
|
$8.16 M
|
$5.66 M
|
$1.71 M
|
$1.51 M
|
$313.67 K
|
$1.05 M
|
$502.10 K
|
| Other Expenses |
$1.03 M
|
$0.00
|
$0.00
|
$16.44 K
|
$174.70 K
|
$111.91 K
|
$116.38 K
|
$0.00
|
$0.00
|
| Operating Expenses |
$10.41 M
|
$8.34 M
|
$8.16 M
|
$5.66 M
|
$1.89 M
|
$610.80 K
|
$430.05 K
|
$1.12 M
|
$536.02 K
|
| Cost And Expenses |
$13.89 M
|
$10.55 M
|
$10.05 M
|
$6.78 M
|
$4.84 M
|
$1.84 M
|
$1.37 M
|
$1.28 M
|
$598.02 K
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$1.22 M
|
$215.14 K
|
$129.48 K
|
$29.20 K
|
$16.17 K
|
$21.51 K
|
$1.74 K
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$449.59 K
|
$391.26 K
|
$262.02 K
|
$210.62 K
|
$174.70 K
|
$121.91 K
|
$116.38 K
|
$68.34 K
|
$33.92 K
|
| EBITDA |
-$7.23 M |
-$4.20 M |
-$4.33 M |
-$3.31 M |
-$3.25 M |
-$924.55 K |
-$633.72 K |
-$901.20 K |
-$515.94 K |
| EBITDA Ratio |
-0.89
|
-0.71
|
-0.79
|
-1.02
|
-1.42
|
-1.17
|
-1.03
|
-2.9
|
-10.71
|
| Operating Income Ratio |
-0.72
|
-0.78
|
-0.82
|
-1.09
|
-1.12
|
-1.33
|
-1.21
|
-3.12
|
-11.42
|
| Total Other Income/Expenses Net |
-$3.10 M
|
-$185.60 K
|
-$174.52 K
|
-$12.76 K
|
-$875.92 K
|
-$11.51 K
|
-$1.74 K
|
-$68.34 K
|
$0.00
|
| Income Before Tax |
-$8.90 M
|
-$4.81 M
|
-$4.72 M
|
-$3.55 M
|
-$3.44 M
|
-$1.07 M
|
-$751.85 K
|
-$969.54 K
|
-$549.85 K
|
| Income Before Tax Ratio |
-1.1
|
-0.81
|
-0.86
|
-1.1
|
-1.51
|
-1.35
|
-1.22
|
-3.12
|
-11.42
|
| Income Tax Expense |
$109.28 K
|
$800.00
|
$7.83 K
|
$1.60 K
|
$800.00
|
$800.00
|
$800.00
|
$800.00
|
$800.00
|
| Net Income |
-$9.14 M
|
-$4.81 M
|
-$4.73 M
|
-$3.55 M
|
-$3.44 M
|
-$1.07 M
|
-$752.65 K
|
-$970.34 K
|
-$550.65 K
|
| Net Income Ratio |
-1.13
|
-0.81
|
-0.86
|
-1.1
|
-1.51
|
-1.35
|
-1.22
|
-3.12
|
-11.43
|
| EPS |
-1.73 |
-1.66 |
-2.86 |
-2.16 |
-0.3 |
-0.0996 |
-0.0132 |
-0.0171 |
-0.0097 |
| EPS Diluted |
-1.73 |
-1.66 |
-2.86 |
-2.16 |
-0.3 |
-0.0996 |
-0.0132 |
-0.0171 |
-0.0097 |
| Weighted Average Shares Out |
$5.29 M
|
$2.90 M
|
$1.65 M
|
$1.65 M
|
$11.45 M
|
$10.73 M
|
$56.82 M
|
$56.82 M
|
$56.82 M
|
| Weighted Average Shares Out Diluted |
$5.29 M
|
$2.90 M
|
$1.65 M
|
$1.65 M
|
$11.63 M
|
$10.73 M
|
$56.82 M
|
$56.82 M
|
$56.82 M
|
| Link |
|
|
|
|
|
|
|
|
|
