NXST
Income statement / Annual
Last year (2025), Nexstar Media Group Inc's total revenue was $4.95 B,
a decrease of 8.47% from the previous year.
In 2025, Nexstar Media Group Inc's net income was $109.00 M.
See Nexstar Media Group Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$4.95 B |
$5.41 B |
$4.93 B |
$5.21 B |
$4.65 B |
$4.50 B |
$3.04 B |
$2.77 B |
$2.43 B |
$1.10 B |
| Cost of Revenue |
$3.02 B
|
$2.22 B
|
$2.13 B
|
$2.01 B
|
$1.86 B
|
$1.72 B
|
$1.35 B
|
$1.12 B
|
$1.04 B
|
$416.68 M
|
| Gross Profit |
$1.93 B
|
$3.19 B
|
$2.81 B
|
$3.21 B
|
$2.79 B
|
$2.78 B
|
$1.69 B
|
$1.65 B
|
$1.40 B
|
$686.51 M
|
| Gross Profit Ratio |
0.39
|
0.59
|
0.57
|
0.62
|
0.6
|
0.62
|
0.56
|
0.6
|
0.57
|
0.62
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$912.06 M
|
$729.98 M
|
$469.01 M
|
$466.71 M
|
$212.43 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$43.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$815.00 M
|
$1.09 B
|
$1.10 B
|
$1.10 B
|
$1.02 B
|
$912.10 M
|
$729.98 M
|
$469.01 M
|
$466.71 M
|
$212.43 M
|
| Other Expenses |
$251.00 M
|
$830.00 M
|
$1.00 B
|
$796.00 M
|
$587.00 M
|
$493.30 M
|
$305.58 M
|
$37.66 M
|
-$1.28 M
|
-$555.00 K
|
| Operating Expenses |
$1.07 B
|
$1.92 B
|
$2.10 B
|
$1.89 B
|
$1.61 B
|
$1.41 B
|
$1.04 B
|
$900.47 M
|
$915.05 M
|
$383.94 M
|
| Cost And Expenses |
$4.09 B
|
$4.14 B
|
$4.23 B
|
$3.90 B
|
$3.47 B
|
$3.13 B
|
$2.38 B
|
$2.02 B
|
$1.95 B
|
$800.62 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$379.00 M
|
$444.00 M
|
$447.00 M
|
$337.00 M
|
$283.00 M
|
$335.30 M
|
$304.35 M
|
$220.99 M
|
$241.20 M
|
$116.08 M
|
| Depreciation & Amortization |
$785.00 M
|
$808.00 M
|
$941.00 M
|
$662.00 M
|
$589.00 M
|
$564.90 M
|
$408.71 M
|
$320.54 M
|
$323.07 M
|
$120.33 M
|
| EBITDA |
$1.31 B |
$2.21 B |
$1.79 B |
$2.22 B |
$1.97 B |
$2.00 B |
$1.09 B |
$1.07 B |
$805.65 M |
$408.17 M |
| EBITDA Ratio |
0.27
|
0.41
|
0.36
|
0.43
|
0.42
|
0.45
|
0.36
|
0.39
|
0.33
|
0.37
|
| Operating Income Ratio |
0.17
|
0.23
|
0.14
|
0.25
|
0.25
|
0.31
|
0.22
|
0.27
|
0.21
|
0.26
|
| Total Other Income/Expenses Net |
-$713.00 M
|
-$309.00 M
|
-$307.00 M
|
-$95.00 M
|
-$82.00 M
|
-$270.80 M
|
-$281.81 M
|
-$224.83 M
|
-$264.24 M
|
-$116.64 M
|
| Income Before Tax |
$150.00 M
|
$959.00 M
|
$401.00 M
|
$1.22 B
|
$1.09 B
|
$1.10 B
|
$373.32 M
|
$532.95 M
|
$241.38 M
|
$170.67 M
|
| Income Before Tax Ratio |
0.03
|
0.18
|
0.08
|
0.23
|
0.24
|
0.25
|
0.12
|
0.19
|
0.1
|
0.15
|
| Income Tax Expense |
$67.00 M
|
$276.00 M
|
$131.00 M
|
$274.00 M
|
$263.00 M
|
$296.50 M
|
$137.03 M
|
$144.68 M
|
-$233.94 M
|
$77.57 M
|
| Net Income |
$109.00 M
|
$722.00 M
|
$346.00 M
|
$971.00 M
|
$834.00 M
|
$811.50 M
|
$230.26 M
|
$389.48 M
|
$475.00 M
|
$91.54 M
|
| Net Income Ratio |
0.02
|
0.13
|
0.07
|
0.19
|
0.18
|
0.18
|
0.08
|
0.14
|
0.2
|
0.08
|
| EPS |
3.04 |
21.73 |
9.8 |
24.68 |
19.81 |
18.06 |
5.01 |
8.52 |
10.38 |
2.98 |
| EPS Diluted |
3 |
21.41 |
9.66 |
24.16 |
18.98 |
17.37 |
4.8 |
8.21 |
10.07 |
2.89 |
| Weighted Average Shares Out |
$30.35 M
|
$32.31 M
|
$35.32 M
|
$39.35 M
|
$42.13 M
|
$44.92 M
|
$45.99 M
|
$45.72 M
|
$45.75 M
|
$30.69 M
|
| Weighted Average Shares Out Diluted |
$30.71 M
|
$32.80 M
|
$35.83 M
|
$40.19 M
|
$43.98 M
|
$46.72 M
|
$47.92 M
|
$47.41 M
|
$45.75 M
|
$31.66 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
