NDLS
Income statement / Annual
Last year (2024), Noodles & Company's total revenue was $493.27 M,
a decrease of 2.01% from the previous year.
In 2024, Noodles & Company's net income was -$36.21 M.
See Noodles & Company,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
01/02/2024 |
01/03/2023 |
12/28/2021 |
12/29/2020 |
12/31/2019 |
01/01/2019 |
01/02/2018 |
01/03/2017 |
12/29/2015 |
| Operating Revenue |
$493.27 M |
$503.41 M |
$509.48 M |
$475.15 M |
$393.66 M |
$462.41 M |
$457.84 M |
$456.49 M |
$487.47 M |
$455.45 M |
| Cost of Revenue |
$324.32 M
|
$419.19 M
|
$429.32 M
|
$393.08 M
|
$342.12 M
|
$383.29 M
|
$385.44 M
|
$387.60 M
|
$420.77 M
|
$377.45 M
|
| Gross Profit |
$168.96 M
|
$84.21 M
|
$80.17 M
|
$82.08 M
|
$51.54 M
|
$79.12 M
|
$72.40 M
|
$68.89 M
|
$66.70 M
|
$78.00 M
|
| Gross Profit Ratio |
0.34
|
0.17
|
0.16
|
0.17
|
0.13
|
0.17
|
0.16
|
0.15
|
0.14
|
0.17
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$50.82 M
|
$51.83 M
|
$49.90 M
|
$48.20 M
|
$43.32 M
|
$43.85 M
|
$46.09 M
|
$39.75 M
|
$55.65 M
|
$37.24 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$50.82 M
|
$51.83 M
|
$49.90 M
|
$48.20 M
|
$43.32 M
|
$43.85 M
|
$46.09 M
|
$39.75 M
|
$55.65 M
|
$37.24 M
|
| Other Expenses |
$145.91 M
|
$37.41 M
|
$24.93 M
|
$22.33 M
|
$21.71 M
|
$22.09 M
|
$22.87 M
|
$24.61 M
|
$28.13 M
|
$27.80 M
|
| Operating Expenses |
$196.73 M
|
$89.24 M
|
$74.83 M
|
$70.53 M
|
$65.03 M
|
$65.93 M
|
$69.01 M
|
$65.29 M
|
$86.92 M
|
$69.45 M
|
| Cost And Expenses |
$521.05 M
|
$508.43 M
|
$504.15 M
|
$463.61 M
|
$407.14 M
|
$449.23 M
|
$454.46 M
|
$452.90 M
|
$507.69 M
|
$446.90 M
|
| Interest Income |
$0.00
|
$0.00
|
$2.45 M
|
$2.08 M
|
$3.15 M
|
$2.94 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$8.38 M
|
$4.80 M
|
$2.45 M
|
$2.08 M
|
$3.15 M
|
$2.94 M
|
$4.31 M
|
$3.84 M
|
$2.92 M
|
$1.43 M
|
| Depreciation & Amortization |
$29.07 M
|
$26.79 M
|
$23.27 M
|
$22.33 M
|
$21.71 M
|
$22.09 M
|
$22.87 M
|
$24.61 M
|
$28.13 M
|
$27.80 M
|
| EBITDA |
$1.29 M |
$21.76 M |
$22.44 M |
$28.15 M |
$1.68 M |
$26.78 M |
$18.49 M |
-$9.24 M |
-$39.39 M |
$6.74 M |
| EBITDA Ratio |
0
|
0.04
|
0.06
|
0.07
|
0.02
|
0.08
|
0.06
|
0.06
|
0.02
|
0.08
|
| Operating Income Ratio |
-0.06
|
-0.01
|
0.01
|
0.02
|
-0.03
|
0.03
|
-0.01
|
-0.07
|
-0.14
|
-0.05
|
| Total Other Income/Expenses Net |
-$8.38 M
|
-$4.80 M
|
-$2.45 M
|
-$2.08 M
|
-$3.15 M
|
-$3.69 M
|
-$4.93 M
|
-$3.84 M
|
-$2.92 M
|
-$1.43 M
|
| Income Before Tax |
-$36.16 M
|
-$9.83 M
|
-$3.28 M
|
$3.74 M
|
-$23.18 M
|
$1.75 M
|
-$8.69 M
|
-$37.69 M
|
-$70.44 M
|
-$22.50 M
|
| Income Before Tax Ratio |
-0.07
|
-0.02
|
-0.01
|
0.01
|
-0.06
|
0
|
-0.02
|
-0.08
|
-0.14
|
-0.05
|
| Income Tax Expense |
$54,000.00
|
$24,000.00
|
$37,000.00
|
$70,000.00
|
$84,000.00
|
$104,000.00
|
-$248,000.00
|
-$207,000.00
|
$1.23 M
|
-$8.73 M
|
| Net Income |
-$36.21 M
|
-$9.86 M
|
-$3.31 M
|
$3.67 M
|
-$23.26 M
|
$1.65 M
|
-$8.44 M
|
-$45.45 M
|
-$71.68 M
|
-$13.77 M
|
| Net Income Ratio |
-0.07
|
-0.02
|
-0.01
|
0.01
|
-0.06
|
0
|
-0.02
|
-0.1
|
-0.15
|
-0.03
|
| EPS |
-0.8 |
-0.21 |
-0.0722 |
0.0806 |
-0.53 |
0.0374 |
-0.2 |
-1.2 |
-2.58 |
-0.48 |
| EPS Diluted |
-0.8 |
-0.21 |
-0.0722 |
0.0795 |
-0.53 |
0.0366 |
-0.2 |
-1.2 |
-2.58 |
-0.48 |
| Weighted Average Shares Out |
$45.47 M
|
$45.86 M
|
$45.91 M
|
$45.48 M
|
$44.27 M
|
$44.04 M
|
$42.21 M
|
$37.76 M
|
$27.78 M
|
$28.68 M
|
| Weighted Average Shares Out Diluted |
$45.47 M
|
$45.86 M
|
$45.91 M
|
$46.13 M
|
$44.27 M
|
$44.98 M
|
$42.33 M
|
$37.76 M
|
$27.81 M
|
$28.94 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
