NDLS
Income statement / Annual
Last year (2025), Noodles & Company's total revenue was $495.09 M,
an increase of 0.37% from the previous year.
In 2025, Noodles & Company's net income was -$42.57 M.
See Noodles & Company,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/30/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$495.09 M |
$493.27 M |
$503.41 M |
$509.48 M |
$475.15 M |
$393.66 M |
$462.41 M |
$457.84 M |
$456.49 M |
$487.47 M |
| Cost of Revenue |
$451.05 M
|
$324.32 M
|
$419.19 M
|
$429.32 M
|
$393.08 M
|
$342.12 M
|
$383.29 M
|
$385.44 M
|
$387.60 M
|
$420.77 M
|
| Gross Profit |
$44.04 M
|
$168.96 M
|
$84.21 M
|
$80.17 M
|
$82.08 M
|
$51.54 M
|
$79.12 M
|
$72.40 M
|
$68.89 M
|
$66.70 M
|
| Gross Profit Ratio |
0.09
|
0.34
|
0.17
|
0.16
|
0.17
|
0.13
|
0.17
|
0.16
|
0.15
|
0.14
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$49.14 M
|
$50.82 M
|
$51.83 M
|
$49.90 M
|
$48.20 M
|
$43.32 M
|
$43.45 M
|
$46.09 M
|
$39.75 M
|
$55.65 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$49.14 M
|
$50.82 M
|
$51.83 M
|
$49.90 M
|
$48.20 M
|
$43.32 M
|
$43.45 M
|
$46.09 M
|
$39.75 M
|
$55.65 M
|
| Other Expenses |
$0.00
|
$145.91 M
|
$37.41 M
|
$31.09 M
|
$28.06 M
|
$28.25 M
|
$30.24 M
|
$22.87 M
|
$24.61 M
|
$28.13 M
|
| Operating Expenses |
$49.14 M
|
$196.73 M
|
$89.24 M
|
$81.00 M
|
$76.26 M
|
$71.57 M
|
$73.68 M
|
$69.01 M
|
$65.29 M
|
$86.92 M
|
| Cost And Expenses |
$500.19 M
|
$521.05 M
|
$508.43 M
|
$510.31 M
|
$469.34 M
|
$413.68 M
|
$456.97 M
|
$454.46 M
|
$452.90 M
|
$507.69 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$10.92 M
|
$8.38 M
|
$4.80 M
|
$2.45 M
|
$2.08 M
|
$3.15 M
|
$2.94 M
|
$4.31 M
|
$3.84 M
|
$2.92 M
|
| Depreciation & Amortization |
$27.05 M
|
$29.07 M
|
$26.79 M
|
$23.27 M
|
$22.33 M
|
$21.71 M
|
$22.09 M
|
$22.87 M
|
$24.61 M
|
$28.13 M
|
| EBITDA |
$21.95 M |
$1.29 M |
$21.76 M |
$22.44 M |
$28.15 M |
$1.68 M |
$26.78 M |
$18.49 M |
-$9.24 M |
-$39.39 M |
| EBITDA Ratio |
0.04
|
0
|
0.04
|
0.04
|
0.06
|
0
|
0.06
|
0.04
|
-0.02
|
-0.08
|
| Operating Income Ratio |
-0.01
|
-0.06
|
-0.01
|
-0
|
0.01
|
-0.05
|
0.01
|
-0.01
|
-0.07
|
-0.14
|
| Total Other Income/Expenses Net |
-$37.40 M
|
-$8.38 M
|
-$4.80 M
|
-$2.45 M
|
-$2.08 M
|
-$3.15 M
|
-$3.69 M
|
-$4.93 M
|
-$3.84 M
|
-$2.92 M
|
| Income Before Tax |
-$42.50 M
|
-$36.16 M
|
-$9.83 M
|
-$3.28 M
|
$3.74 M
|
-$23.18 M
|
$1.75 M
|
-$8.69 M
|
-$37.69 M
|
-$70.44 M
|
| Income Before Tax Ratio |
-0.09
|
-0.07
|
-0.02
|
-0.01
|
0.01
|
-0.06
|
0
|
-0.02
|
-0.08
|
-0.14
|
| Income Tax Expense |
$64.00 K
|
$54.00 K
|
$24.00 K
|
$37.00 K
|
$70.00 K
|
$84.00 K
|
$104.00 K
|
-$248.00 K
|
-$207.00 K
|
$1.23 M
|
| Net Income |
-$42.57 M
|
-$36.21 M
|
-$9.86 M
|
-$3.31 M
|
$3.67 M
|
-$23.26 M
|
$1.65 M
|
-$8.44 M
|
-$45.45 M
|
-$71.68 M
|
| Net Income Ratio |
-0.09
|
-0.07
|
-0.02
|
-0.01
|
0.01
|
-0.06
|
0
|
-0.02
|
-0.1
|
-0.15
|
| EPS |
-7.36 |
-6.4 |
-1.68 |
-0.5776 |
0.6448 |
-4.24 |
0.2992 |
-1.6 |
-9.6 |
-20.64 |
| EPS Diluted |
-7.36 |
-6.4 |
-1.68 |
-0.5776 |
0.636 |
-4.24 |
0.2928 |
-1.6 |
-9.6 |
-20.64 |
| Weighted Average Shares Out |
$5.85 M
|
$5.68 M
|
$5.73 M
|
$5.74 M
|
$5.69 M
|
$5.53 M
|
$5.50 M
|
$5.28 M
|
$4.72 M
|
$3.47 M
|
| Weighted Average Shares Out Diluted |
$5.85 M
|
$5.68 M
|
$5.73 M
|
$5.74 M
|
$5.77 M
|
$5.53 M
|
$5.62 M
|
$5.29 M
|
$4.72 M
|
$3.48 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
