MSS
Income statement / Annual
Last year (2025), Maison Solutions Inc. Class A Common Stock's total revenue was $124.22 M,
an increase of 114.01% from the previous year.
In 2025, Maison Solutions Inc. Class A Common Stock's net income was $1.17 M.
See Maison Solutions Inc. Class A Common Stock,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
| Period Ended |
04/30/2025 |
04/30/2024 |
04/30/2023 |
04/30/2022 |
04/30/2021 |
| Operating Revenue |
$124.22 M |
$58.04 M |
$55.40 M |
$41.98 M |
$41.20 M |
| Cost of Revenue |
$97.87 M
|
$46.42 M
|
$42.95 M
|
$33.70 M
|
$32.88 M
|
| Gross Profit |
$26.34 M
|
$11.62 M
|
$12.45 M
|
$8.29 M
|
$8.31 M
|
| Gross Profit Ratio |
0.21
|
0.2
|
0.22
|
0.2
|
0.2
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$7.89 M
|
$4.17 M
|
$3.89 M
|
$3.00 M
|
$1.75 M
|
| Selling & Marketing Expenses |
$19.72 M
|
$10.16 M
|
$8.48 M
|
$6.11 M
|
$6.01 M
|
| Selling, General & Administrative Expenses |
$27.61 M
|
$14.33 M
|
$12.37 M
|
$9.11 M
|
$7.76 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$27.61 M
|
$14.33 M
|
$12.37 M
|
$9.11 M
|
$7.76 M
|
| Cost And Expenses |
$125.48 M
|
$60.75 M
|
$55.32 M
|
$42.81 M
|
$40.64 M
|
| Interest Income |
$0.00
|
$0.00
|
$42.61 K
|
$43.48 K
|
$0.00
|
| Interest Expense |
$1.17 M
|
$124.26 K
|
$0.00
|
$0.00
|
$59.21 K
|
| Depreciation & Amortization |
$1.04 M
|
$461.87 K
|
$370.53 K
|
$437.41 K
|
$578.87 K
|
| EBITDA |
-$229.52 K |
-$2.24 M |
$454.18 K |
-$389.18 K |
$1.13 M |
| EBITDA Ratio |
-0
|
-0.04
|
0.01
|
-0.01
|
0.03
|
| Operating Income Ratio |
-0.01
|
-0.05
|
0
|
-0.02
|
0.01
|
| Total Other Income/Expenses Net |
$2.36 M
|
-$242.46 K
|
$1.89 M
|
$199.30 K
|
$909.44 K
|
| Income Before Tax |
$1.09 M
|
-$2.95 M
|
$1.98 M
|
-$627.29 K
|
$1.46 M
|
| Income Before Tax Ratio |
0.01
|
-0.05
|
0.04
|
-0.01
|
0.04
|
| Income Tax Expense |
$173.99 K
|
$440.56 K
|
$336.49 K
|
$27.74 K
|
$436.06 K
|
| Net Income |
$1.17 M
|
-$3.34 M
|
$1.25 M
|
-$562.74 K
|
$904.08 K
|
| Net Income Ratio |
0.01
|
-0.06
|
0.02
|
-0.01
|
0.02
|
| EPS |
0.067 |
-0.19 |
0.0677 |
-0.0304 |
0.0489 |
| EPS Diluted |
0.0659 |
-0.19 |
0.0677 |
-0.0304 |
0.0489 |
| Weighted Average Shares Out |
$17.45 M
|
$17.91 M
|
$18.50 M
|
$18.50 M
|
$18.50 M
|
| Weighted Average Shares Out Diluted |
$17.75 M
|
$17.91 M
|
$18.50 M
|
$18.50 M
|
$18.50 M
|
| Link |
|
|
|
|
|
