MINM
Income statement / Annual
Last year (2023), Minim, Inc.'s total revenue was $26.11 M,
a decrease of 48.43% from the previous year.
In 2023, Minim, Inc.'s net income was -$17.63 M.
See Minim, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$26.11 M |
$50.62 M |
$55.42 M |
$47.99 M |
$37.61 M |
$32.32 M |
$29.42 M |
$17.83 M |
$10.79 M |
$11.90 M |
| Cost of Revenue |
$25.64 M
|
$38.70 M
|
$37.89 M
|
$34.38 M
|
$26.71 M
|
$20.68 M
|
$19.18 M
|
$12.47 M
|
$7.39 M
|
$8.41 M
|
| Gross Profit |
$470,888.00
|
$11.93 M
|
$17.53 M
|
$13.61 M
|
$10.91 M
|
$11.64 M
|
$10.24 M
|
$5.37 M
|
$3.40 M
|
$3.49 M
|
| Gross Profit Ratio |
0.02
|
0.24
|
0.32
|
0.28
|
0.29
|
0.36
|
0.35
|
0.3
|
0.32
|
0.29
|
| Research and Development Expenses |
$3.45 M
|
$5.83 M
|
$6.17 M
|
$3.83 M
|
$2.24 M
|
$1.77 M
|
$1.95 M
|
$1.52 M
|
$1.34 M
|
$1.13 M
|
| General & Administrative Expenses |
$4.76 M
|
$6.12 M
|
$4.89 M
|
$5.44 M
|
$2.67 M
|
$1.65 M
|
$1.43 M
|
$1.54 M
|
$1.23 M
|
$1.05 M
|
| Selling & Marketing Expenses |
$9.47 M
|
$15.02 M
|
$9.79 M
|
$9.16 M
|
$9.22 M
|
$8.17 M
|
$7.24 M
|
$5.19 M
|
$1.57 M
|
$1.45 M
|
| Selling, General & Administrative Expenses |
$14.23 M
|
$21.15 M
|
$14.68 M
|
$14.60 M
|
$11.89 M
|
$9.82 M
|
$8.68 M
|
$6.73 M
|
$2.80 M
|
$2.50 M
|
| Other Expenses |
$0.00
|
$2,000.00
|
$89.00
|
$1.04 M
|
-$23,000.00
|
-$101,000.00
|
-$140,000.00
|
$12,579.00
|
$11.40
|
$8.80
|
| Operating Expenses |
$17.68 M
|
$26.97 M
|
$20.85 M
|
$18.43 M
|
$14.13 M
|
$11.59 M
|
$11.45 M
|
$8.25 M
|
$4.14 M
|
$3.63 M
|
| Cost And Expenses |
$43.31 M
|
$65.67 M
|
$58.74 M
|
$52.81 M
|
$40.84 M
|
$32.27 M
|
$30.63 M
|
$20.72 M
|
$11.53 M
|
$12.04 M
|
| Interest Income |
$2,554.00
|
$457.00
|
$44,169.00
|
$1,081.00
|
$13,975.00
|
$285.00
|
$100.00
|
$254.00
|
$444.00
|
$33.00
|
| Interest Expense |
$385,952.00
|
$394,615.00
|
$226,000.00
|
$48,552.00
|
$48,404.00
|
$78,396.00
|
$98,757.00
|
$54,452.00
|
$72,360.00
|
$77,225.00
|
| Depreciation & Amortization |
$763,106.00
|
$697,060.00
|
$525,143.00
|
$372,175.00
|
$608,305.00
|
$345,076.00
|
$500,078.00
|
$544,694.00
|
$121,027.00
|
$9,048.00
|
| EBITDA |
-$16.44 M |
-$14.35 M |
-$3.32 M |
-$4.45 M |
-$2.61 M |
$394,993.00 |
-$712,240.00 |
-$2.34 M |
-$701,190.00 |
-$409,000.00 |
| EBITDA Ratio |
-0.63
|
-0.3
|
-0.06
|
-0.1
|
-0.09
|
0
|
-0.04
|
-0.16
|
-0.06
|
-0.03
|
| Operating Income Ratio |
-0.66
|
-0.3
|
-0.06
|
-0.1
|
-0.09
|
0
|
-0.04
|
-0.16
|
-0.07
|
-0.01
|
| Total Other Income/Expenses Net |
-$384,714.00
|
-$391,856.00
|
$1.18 M
|
$988,503.00
|
-$29,709.00
|
-$101,158.00
|
-$140,014.00
|
-$41,619.00
|
-$85,505.00
|
$268,553.00
|
| Income Before Tax |
-$17.59 M
|
-$15.44 M
|
-$3.52 M
|
-$3.83 M
|
-$3.24 M
|
-$48,000.00
|
-$1.35 M
|
-$2.93 M
|
-$826,000.00
|
$129,000.00
|
| Income Before Tax Ratio |
-0.67
|
-0.3
|
-0.06
|
-0.08
|
-0.09
|
-0
|
-0.05
|
-0.16
|
-0.08
|
0.01
|
| Income Tax Expense |
$42,619.00
|
$112,000.00
|
$64,000.00
|
$27,000.00
|
$32,000.00
|
$26,000.00
|
$15,000.00
|
$7,000.00
|
$7,000.00
|
$7,000.00
|
| Net Income |
-$17.63 M
|
-$15.55 M
|
-$3.59 M
|
-$3.86 M
|
-$3.28 M
|
-$74,000.00
|
-$1.37 M
|
-$2.93 M
|
-$833,000.00
|
$122,486.00
|
| Net Income Ratio |
-0.68
|
-0.31
|
-0.06
|
-0.08
|
-0.09
|
-0
|
-0.05
|
-0.16
|
-0.08
|
0.01
|
| EPS |
-9.08 |
-8.38 |
-2.26 |
-3.81 |
-4.54 |
-0.12 |
-2.29 |
-5.27 |
-2.2 |
0.5 |
| EPS Diluted |
-9.08 |
-8.38 |
-2.26 |
-3.81 |
-4.54 |
-0.12 |
-2.29 |
-5.27 |
-2.2 |
0.5 |
| Weighted Average Shares Out |
$1.94 M
|
$1.86 M
|
$1.59 M
|
$1.01 M
|
$722,042.00
|
$638,271.00
|
$596,692.00
|
$556,318.00
|
$378,833.00
|
$319,308.00
|
| Weighted Average Shares Out Diluted |
$1.94 M
|
$1.86 M
|
$1.59 M
|
$1.01 M
|
$722,042.00
|
$638,271.00
|
$596,692.00
|
$556,318.00
|
$378,833.00
|
$319,308.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
