MINM
Income statement / Annual
Last year (2025), 's total revenue was $6.19 M,
an increase of 867.91% from the previous year.
In 2025, 's net income was $681.31 K.
See ,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$6.19 M |
$639.89 K |
$26.11 M |
$50.62 M |
$55.42 M |
$47.99 M |
$37.61 M |
$32.32 M |
$29.42 M |
$17.83 M |
| Cost of Revenue |
$840.02 K
|
$432.63 K
|
$25.64 M
|
$38.70 M
|
$37.89 M
|
$34.38 M
|
$26.71 M
|
$20.68 M
|
$19.18 M
|
$12.47 M
|
| Gross Profit |
$5.35 M
|
$207.26 K
|
$470.89 K
|
$11.93 M
|
$17.53 M
|
$13.61 M
|
$10.91 M
|
$11.64 M
|
$10.24 M
|
$5.37 M
|
| Gross Profit Ratio |
0.86
|
0.32
|
0.02
|
0.24
|
0.32
|
0.28
|
0.29
|
0.36
|
0.35
|
0.3
|
| Research and Development Expenses |
$47.42 K
|
$113.29 K
|
$3.45 M
|
$5.83 M
|
$6.17 M
|
$3.83 M
|
$2.24 M
|
$1.77 M
|
$1.95 M
|
$1.52 M
|
| General & Administrative Expenses |
$3.34 M
|
$2.06 M
|
$4.76 M
|
$6.12 M
|
$4.89 M
|
$5.44 M
|
$2.67 M
|
$1.65 M
|
$1.43 M
|
$1.54 M
|
| Selling & Marketing Expenses |
$418.01 K
|
$66.17 K
|
$9.47 M
|
$15.02 M
|
$9.79 M
|
$9.16 M
|
$9.22 M
|
$8.17 M
|
$7.24 M
|
$5.19 M
|
| Selling, General & Administrative Expenses |
$3.76 M
|
$2.13 M
|
$14.23 M
|
$21.15 M
|
$14.68 M
|
$14.60 M
|
$11.89 M
|
$9.82 M
|
$8.68 M
|
$6.73 M
|
| Other Expenses |
$0.00
|
$1.77 M
|
$0.00
|
$2.00 K
|
$89.00
|
$0.00
|
-$23.00 K
|
-$101.00 K
|
-$140.00 K
|
$12.58 K
|
| Operating Expenses |
$3.80 M
|
$4.01 M
|
$17.68 M
|
$26.97 M
|
$20.85 M
|
$18.43 M
|
$14.13 M
|
$11.59 M
|
$11.45 M
|
$8.25 M
|
| Cost And Expenses |
$4.64 M
|
$4.44 M
|
$43.31 M
|
$65.67 M
|
$58.74 M
|
$52.81 M
|
$40.84 M
|
$32.27 M
|
$30.63 M
|
$20.72 M
|
| Interest Income |
$0.00
|
$82.00
|
$2.55 K
|
$457.00
|
$44.17 K
|
$1.08 K
|
$13.98 K
|
$285.00
|
$100.00
|
$254.00
|
| Interest Expense |
-$8.95 K
|
$0.00
|
$385.95 K
|
$394.62 K
|
$270.41 K
|
$48.55 K
|
$48.40 K
|
$78.40 K
|
$98.76 K
|
$54.45 K
|
| Depreciation & Amortization |
$0.00
|
$370.18 K
|
$763.11 K
|
$697.06 K
|
$525.14 K
|
$372.18 K
|
$608.31 K
|
$345.08 K
|
$500.08 K
|
$544.69 K
|
| EBITDA |
$1.55 M |
-$3.87 M |
-$16.44 M |
-$14.35 M |
-$1.34 M |
-$3.41 M |
-$2.59 M |
$394.99 K |
-$712.24 K |
-$2.34 M |
| EBITDA Ratio |
0.25
|
-6.04
|
-0.63
|
-0.28
|
-0.02
|
-0.07
|
-0.07
|
0.01
|
-0.02
|
-0.13
|
| Operating Income Ratio |
0.25
|
-6.62
|
-0.66
|
-0.3
|
-0.06
|
-0.1
|
-0.09
|
0
|
-0.04
|
-0.16
|
| Total Other Income/Expenses Net |
-$29.88 K
|
$82.00
|
-$384.71 K
|
-$391.24 K
|
$1.18 M
|
$988.59 K
|
-$29.71 K
|
-$101.16 K
|
-$140.01 K
|
-$41.62 K
|
| Income Before Tax |
$1.52 M
|
-$4.24 M
|
-$17.59 M
|
-$15.44 M
|
-$2.13 M
|
-$3.83 M
|
-$3.24 M
|
-$48.00 K
|
-$1.35 M
|
-$2.93 M
|
| Income Before Tax Ratio |
0.25
|
-6.62
|
-0.67
|
-0.3
|
-0.04
|
-0.08
|
-0.09
|
-0
|
-0.05
|
-0.16
|
| Income Tax Expense |
$448.20 K
|
-$11.22 K
|
$42.62 K
|
$112.00 K
|
$64.00 K
|
$27.00 K
|
$32.00 K
|
$26.00 K
|
$15.00 K
|
$7.00 K
|
| Net Income |
$681.31 K
|
-$4.22 M
|
-$17.63 M
|
-$15.55 M
|
-$2.20 M
|
-$3.86 M
|
-$3.28 M
|
-$74.00 K
|
-$1.37 M
|
-$2.93 M
|
| Net Income Ratio |
0.11
|
-6.6
|
-0.68
|
-0.31
|
-0.04
|
-0.08
|
-0.09
|
-0
|
-0.05
|
-0.16
|
| EPS |
0.12 |
-1.34 |
-9.08 |
-8.38 |
-2.25 |
-3.81 |
-4.54 |
-0.12 |
-2.29 |
-5.27 |
| EPS Diluted |
0.1 |
-1.34 |
-9.08 |
-8.38 |
-2.25 |
-3.81 |
-4.54 |
-0.12 |
-2.29 |
-5.27 |
| Weighted Average Shares Out |
$5.62 M
|
$3.16 M
|
$1.94 M
|
$1.86 M
|
$1.59 M
|
$1.01 M
|
$722.04 K
|
$638.27 K
|
$596.69 K
|
$556.32 K
|
| Weighted Average Shares Out Diluted |
$7.08 M
|
$3.16 M
|
$1.94 M
|
$1.86 M
|
$1.59 M
|
$1.01 M
|
$722.04 K
|
$638.27 K
|
$596.69 K
|
$556.32 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
