MEHA
Income statement / Annual
Last year (2025), Functional Brands Inc.'s total revenue was $6.61 M,
an increase of 0.69% from the previous year.
In 2025, Functional Brands Inc.'s net income was $758.48 K.
See Functional Brands Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
| Operating Revenue |
$6.61 M |
$6.57 M |
$6.82 M |
$7.05 M |
$7.20 M |
| Cost of Revenue |
$3.13 M
|
$2.96 M
|
$3.64 M
|
$4.05 M
|
$4.33 M
|
| Gross Profit |
$3.48 M
|
$3.61 M
|
$3.18 M
|
$3.00 M
|
$2.87 M
|
| Gross Profit Ratio |
0.53
|
0.55
|
0.47
|
0.43
|
0.4
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$4.25 M
|
$3.26 M
|
$3.67 M
|
$3.54 M
|
$3.77 M
|
| Selling & Marketing Expenses |
$632.41 K
|
$576.32 K
|
$588.77 K
|
$796.86 K
|
$677.88 K
|
| Selling, General & Administrative Expenses |
$4.88 M
|
$3.84 M
|
$4.26 M
|
$4.34 M
|
$4.44 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$4.88 M
|
$3.84 M
|
$4.26 M
|
$4.34 M
|
$4.44 M
|
| Cost And Expenses |
$8.01 M
|
$6.80 M
|
$7.90 M
|
$8.39 M
|
$8.77 M
|
| Interest Income |
$74.70 K
|
$1.57 K
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
-$402.40 K
|
$331.84 K
|
$158.59 K
|
$133.07 K
|
$129.25 K
|
| Depreciation & Amortization |
$0.00
|
$401.44 K
|
$434.50 K
|
$558.47 K
|
$0.00
|
| EBITDA |
-$1.40 M |
$173.92 K |
-$648.00 K |
-$250.80 K |
-$1.58 M |
| EBITDA Ratio |
-0.21
|
0.03
|
-0.1
|
-0.04
|
-0.22
|
| Operating Income Ratio |
-0.21
|
-0.03
|
-0.16
|
-0.19
|
-0.22
|
| Total Other Income/Expenses Net |
$2.16 M
|
-$330.26 K
|
-$158.59 K
|
$395.52 K
|
-$129.25 K
|
| Income Before Tax |
$758.48 K
|
-$559.36 K
|
-$1.24 M
|
-$942.34 K
|
-$1.70 M
|
| Income Before Tax Ratio |
0.11
|
-0.09
|
-0.18
|
-0.13
|
-0.24
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
$758.48 K
|
-$559.36 K
|
-$1.24 M
|
-$942.34 K
|
-$1.70 M
|
| Net Income Ratio |
0.11
|
-0.09
|
-0.18
|
-0.13
|
-0.24
|
| EPS |
0.08 |
-0.0835 |
-0.15 |
-0.11 |
-0.2 |
| EPS Diluted |
0.01 |
-0.0835 |
-0.15 |
-0.11 |
-0.2 |
| Weighted Average Shares Out |
$8.24 M
|
$6.69 M
|
$8.50 M
|
$8.50 M
|
$8.50 M
|
| Weighted Average Shares Out Diluted |
$85.12 M
|
$6.69 M
|
$8.50 M
|
$8.50 M
|
$8.50 M
|
| Link |
|
|
|
|
|
