MASI
Income statement / Annual
Last year (2024), Masimo Corporation's total revenue was $2.09 B,
an increase of 2.26% from the previous year.
In 2024, Masimo Corporation's net income was -$304.90 M.
See Masimo Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/28/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$2.09 B |
$2.05 B |
$2.04 B |
$1.24 B |
$1.14 B |
$937.84 M |
$858.29 M |
$790.25 M |
$712.90 M |
$630.11 M |
| Cost of Revenue |
$1.09 B
|
$1.04 B
|
$977.00 M
|
$430.80 M
|
$400.70 M
|
$308.67 M
|
$283.40 M
|
$268.22 M
|
$234.56 M
|
$220.13 M
|
| Gross Profit |
$1.00 B
|
$1.00 B
|
$1.06 B
|
$808.40 M
|
$743.00 M
|
$629.17 M
|
$574.89 M
|
$522.03 M
|
$478.34 M
|
$409.98 M
|
| Gross Profit Ratio |
0.48
|
0.49
|
0.52
|
0.65
|
0.65
|
0.67
|
0.67
|
0.66
|
0.67
|
0.65
|
| Research and Development Expenses |
$222.80 M
|
$175.20 M
|
$191.40 M
|
$137.20 M
|
$118.70 M
|
$93.30 M
|
$81.01 M
|
$65.23 M
|
$57.69 M
|
$56.62 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$743.80 M
|
$664.00 M
|
$657.40 M
|
$395.40 M
|
$369.00 M
|
$314.66 M
|
$285.42 M
|
$273.01 M
|
$254.71 M
|
$252.73 M
|
| Other Expenses |
$304.50 M
|
$27.80 M
|
$0.00
|
$0.00
|
-$500.00 K
|
$0.00
|
$425.00 K
|
$0.00
|
-$270.00 M
|
-$19.61 M
|
| Operating Expenses |
$1.27 B
|
$867.00 M
|
$848.80 M
|
$532.60 M
|
$487.20 M
|
$407.96 M
|
$366.85 M
|
$338.25 M
|
$42.39 M
|
$289.73 M
|
| Cost And Expenses |
$2.36 B
|
$1.91 B
|
$1.83 B
|
$963.40 M
|
$887.90 M
|
$716.62 M
|
$650.25 M
|
$606.46 M
|
$276.95 M
|
$509.86 M
|
| Interest Income |
$4.80 M
|
$3.00 M
|
$1.80 M
|
$900.00 K
|
$5.53 M
|
$13.92 M
|
$8.18 M
|
$2.97 M
|
$0.00
|
$0.00
|
| Interest Expense |
$43.60 M
|
$50.30 M
|
$25.70 M
|
$300.00 K
|
$338.00 K
|
$328.00 K
|
$706.00 K
|
$678.00 K
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$103.00 M
|
$98.30 M
|
$136.10 M
|
$35.60 M
|
$29.30 M
|
$23.49 M
|
$21.13 M
|
$20.06 M
|
$16.82 M
|
$15.68 M
|
| EBITDA |
-$158.70 M |
$236.70 M |
$355.20 M |
$310.30 M |
$293.30 M |
$257.98 M |
$235.61 M |
$206.54 M |
$182.76 M |
$116.33 M |
| EBITDA Ratio |
-0.08
|
0.12
|
0.17
|
0.25
|
0.26
|
0.28
|
0.27
|
0.26
|
0.26
|
0.18
|
| Operating Income Ratio |
-0.13
|
0.07
|
0.1
|
0.22
|
0.22
|
0.24
|
0.24
|
0.23
|
0.61
|
0.19
|
| Total Other Income/Expenses Net |
-$38.60 M
|
-$48.40 M
|
-$16.60 M
|
-$1.40 M
|
$7.90 M
|
$12.95 M
|
$5.73 M
|
$2.01 M
|
-$2.43 M
|
-$3.91 M
|
| Income Before Tax |
-$305.30 M
|
$88.10 M
|
$193.40 M
|
$274.40 M
|
$263.70 M
|
$234.17 M
|
$213.78 M
|
$185.80 M
|
$433.52 M
|
$116.35 M
|
| Income Before Tax Ratio |
-0.15
|
0.04
|
0.09
|
0.22
|
0.23
|
0.25
|
0.25
|
0.24
|
0.61
|
0.18
|
| Income Tax Expense |
-$400.00 K
|
$6.60 M
|
$49.90 M
|
$44.80 M
|
$23.40 M
|
$37.95 M
|
$20.23 M
|
$61.01 M
|
$122.42 M
|
$34.85 M
|
| Net Income |
-$304.90 M
|
$81.50 M
|
$143.50 M
|
$229.60 M
|
$240.30 M
|
$196.22 M
|
$193.54 M
|
$131.62 M
|
$300.67 M
|
$83.30 M
|
| Net Income Ratio |
-0.15
|
0.04
|
0.07
|
0.19
|
0.21
|
0.21
|
0.23
|
0.17
|
0.42
|
0.13
|
| EPS |
-5.72 |
1.54 |
2.68 |
4.16 |
4.39 |
3.67 |
3.45 |
2.42 |
6.28 |
1.62 |
| EPS Diluted |
-5.72 |
1.51 |
2.6 |
3.98 |
4.14 |
3.44 |
3.45 |
2.23 |
5.85 |
1.55 |
| Weighted Average Shares Out |
$53.30 M
|
$52.80 M
|
$53.60 M
|
$55.17 M
|
$54.70 M
|
$53.43 M
|
$56.04 M
|
$51.52 M
|
$49.53 M
|
$51.31 M
|
| Weighted Average Shares Out Diluted |
$53.30 M
|
$54.10 M
|
$55.20 M
|
$57.68 M
|
$58.04 M
|
$57.10 M
|
$56.04 M
|
$55.87 M
|
$53.20 M
|
$53.71 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
