LE
Income statement / Annual
Last year (2025), Lands` End, Inc.'s total revenue was $1.34 B,
a decrease of 2.04% from the previous year.
In 2025, Lands` End, Inc.'s net income was $5.51 M.
See Lands` End, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
01/30/2026 |
01/31/2025 |
01/31/2024 |
01/31/2023 |
01/31/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
01/31/2018 |
01/31/2017 |
| Operating Revenue |
$1.34 B |
$1.36 B |
$1.47 B |
$1.56 B |
$1.64 B |
$1.43 B |
$1.45 B |
$1.45 B |
$1.41 B |
$1.34 B |
| Cost of Revenue |
$715.15 M
|
$709.59 M
|
$846.98 M
|
$961.66 M
|
$945.16 M
|
$821.60 M
|
$828.31 M
|
$835.54 M
|
$809.47 M
|
$759.35 M
|
| Gross Profit |
$620.00 M
|
$653.35 M
|
$625.53 M
|
$593.77 M
|
$691.46 M
|
$605.85 M
|
$621.89 M
|
$616.06 M
|
$597.20 M
|
$576.41 M
|
| Gross Profit Ratio |
0.46
|
0.48
|
0.42
|
0.38
|
0.42
|
0.42
|
0.43
|
0.42
|
0.42
|
0.43
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$354.20 M
|
$349.71 M
|
$321.77 M
|
$351.77 M
|
$323.50 M
|
$349.06 M
|
$358.69 M
|
$352.54 M
|
$343.38 M
|
| Selling & Marketing Expenses |
$0.00
|
$207.60 M
|
$200.50 M
|
$205.60 M
|
$220.00 M
|
$195.40 M
|
$194.90 M
|
$186.90 M
|
$186.40 M
|
$193.20 M
|
| Selling, General & Administrative Expenses |
$0.00
|
$561.80 M
|
$550.21 M
|
$527.37 M
|
$571.77 M
|
$518.90 M
|
$543.96 M
|
$545.59 M
|
$538.94 M
|
$536.58 M
|
| Other Expenses |
$575.74 M
|
$40.58 M
|
$152.83 M
|
$41.67 M
|
$39.91 M
|
$45.81 M
|
$32.49 M
|
-$4.06 M
|
-$2.71 M
|
-$1.62 M
|
| Operating Expenses |
$575.74 M
|
$602.39 M
|
$703.04 M
|
$569.04 M
|
$611.67 M
|
$564.71 M
|
$576.46 M
|
$573.46 M
|
$568.12 M
|
$556.04 M
|
| Cost And Expenses |
$1.29 B
|
$1.31 B
|
$1.55 B
|
$1.53 B
|
$1.56 B
|
$1.39 B
|
$1.40 B
|
$1.41 B
|
$1.38 B
|
$1.32 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$36.72 M
|
$40.44 M
|
$48.29 M
|
$39.77 M
|
$34.45 M
|
$27.75 M
|
$25.99 M
|
$28.91 M
|
$25.93 M
|
$24.63 M
|
| Depreciation & Amortization |
$30.17 M
|
$33.77 M
|
$38.47 M
|
$38.74 M
|
$39.17 M
|
$37.34 M
|
$31.14 M
|
$27.56 M
|
$24.91 M
|
$19.00 M
|
| EBITDA |
$74.64 M |
$84.71 M |
-$45.06 M |
$63.83 M |
$118.95 M |
$77.69 M |
$76.57 M |
$66.10 M |
$51.29 M |
-$135.25 M |
| EBITDA Ratio |
0.06
|
0.06
|
-0.03
|
0.04
|
0.07
|
0.05
|
0.05
|
0.05
|
0.04
|
-0.1
|
| Operating Income Ratio |
0.03
|
0.04
|
-0.05
|
0.02
|
0.05
|
0.03
|
0.03
|
0.03
|
0.02
|
-0.11
|
| Total Other Income/Expenses Net |
-$36.51 M
|
-$40.46 M
|
-$54.30 M
|
-$39.40 M
|
-$33.82 M
|
-$28.55 M
|
-$24.08 M
|
-$32.97 M
|
-$28.64 M
|
-$26.25 M
|
| Income Before Tax |
$7.75 M
|
$10.50 M
|
-$131.82 M
|
-$14.68 M
|
$45.97 M
|
$12.59 M
|
$21.36 M
|
$9.63 M
|
$448.00 K
|
-$178.88 M
|
| Income Before Tax Ratio |
0.01
|
0.01
|
-0.09
|
-0.01
|
0.03
|
0.01
|
0.01
|
0.01
|
0
|
-0.13
|
| Income Tax Expense |
$2.24 M
|
$4.26 M
|
-$1.13 M
|
-$2.15 M
|
$12.60 M
|
$1.76 M
|
$2.07 M
|
-$1.96 M
|
-$27.75 M
|
-$69.10 M
|
| Net Income |
$5.51 M
|
$6.23 M
|
-$130.68 M
|
-$12.53 M
|
$33.37 M
|
$10.84 M
|
$19.29 M
|
$11.59 M
|
$28.20 M
|
-$109.78 M
|
| Net Income Ratio |
0
|
0
|
-0.09
|
-0.01
|
0.02
|
0.01
|
0.01
|
0.01
|
0.02
|
-0.08
|
| EPS |
0.18 |
0.2 |
-4.09 |
-0.38 |
1.01 |
0.33 |
0.6 |
0.36 |
0.88 |
-3.43 |
| EPS Diluted |
0.18 |
0.2 |
-4.09 |
-0.38 |
0.99 |
0.33 |
0.6 |
0.36 |
0.88 |
-3.43 |
| Weighted Average Shares Out |
$30.68 M
|
$31.21 M
|
$31.97 M
|
$33.11 M
|
$32.93 M
|
$32.57 M
|
$32.34 M
|
$32.19 M
|
$32.08 M
|
$32.01 M
|
| Weighted Average Shares Out Diluted |
$31.03 M
|
$31.66 M
|
$31.97 M
|
$33.11 M
|
$33.68 M
|
$32.65 M
|
$32.35 M
|
$32.53 M
|
$32.11 M
|
$32.02 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
