JSM
Income statement / Annual
Last year (2025), Navient Corp's total revenue was $3.11 B,
a decrease of 18.40% from the previous year.
In 2025, Navient Corp's net income was -$80.00 M.
See Navient Corp,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$3.11 B |
$3.81 B |
$1.16 B |
$1.66 B |
$2.27 B |
$3.30 B |
$4.67 B |
$4.91 B |
$4.38 B |
$4.15 B |
| Cost of Revenue |
$149.00 M
|
$316.00 M
|
$800.00 M
|
$444.00 M
|
$1.21 B
|
$964.00 M
|
$984.00 M
|
$984.00 M
|
$966.00 M
|
$951.00 M
|
| Gross Profit |
$2.96 B
|
$3.49 B
|
$356.00 M
|
$1.66 B
|
$1.44 B
|
$2.33 B
|
$3.69 B
|
$3.92 B
|
$3.42 B
|
$3.20 B
|
| Gross Profit Ratio |
0.95
|
0.92
|
0.31
|
1
|
0.63
|
0.71
|
0.79
|
0.8
|
0.78
|
0.77
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$316.00 M
|
$401.00 M
|
$444.00 M
|
$569.00 M
|
$497.00 M
|
$488.00 M
|
$507.00 M
|
$519.00 M
|
$500.00 M
|
| Other Expenses |
$421.00 M
|
$680.00 M
|
$0.00
|
$0.00
|
$0.00
|
$467.00 M
|
$496.00 M
|
$984.00 M
|
$966.00 M
|
$951.00 M
|
| Operating Expenses |
$421.00 M
|
$680.00 M
|
$401.00 M
|
$444.00 M
|
$569.00 M
|
$964.00 M
|
$984.00 M
|
$984.00 M
|
$966.00 M
|
$951.00 M
|
| Cost And Expenses |
$570.00 M
|
$996.00 M
|
$401.00 M
|
$444.00 M
|
$569.00 M
|
$1.93 B
|
$1.97 B
|
$1.97 B
|
$1.93 B
|
$1.90 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$3.22 B
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$2.59 B
|
$3.27 B
|
$3.56 B
|
$2.10 B
|
$1.32 B
|
$2.05 B
|
$3.49 B
|
$3.67 B
|
$2.97 B
|
$2.44 B
|
| Depreciation & Amortization |
$3.00 M
|
$146.00 M
|
$10.00 M
|
$14.00 M
|
$19.00 M
|
$21.00 M
|
$25.00 M
|
$31.00 M
|
$23.00 M
|
$29.00 M
|
| EBITDA |
$3.00 M |
$3.59 B |
$1.52 B |
$4.16 B |
$3.43 B |
$2.43 B |
$3.98 B |
$4.02 B |
$1.58 B |
$2.30 B |
| EBITDA Ratio |
0
|
0.94
|
1.31
|
2.51
|
1.51
|
0.74
|
0.85
|
0.82
|
0.36
|
0.56
|
| Operating Income Ratio |
0.82
|
0.74
|
0.65
|
0.73
|
0.75
|
0.42
|
0.58
|
0.6
|
0.07
|
0.16
|
| Total Other Income/Expenses Net |
-$2.65 B
|
-$2.64 B
|
-$442.00 M
|
-$387.00 M
|
-$767.00 M
|
-$838.00 M
|
-$1.94 B
|
-$2.41 B
|
$472.00 M
|
$427.00 M
|
| Income Before Tax |
-$111.00 M
|
$174.00 M
|
$313.00 M
|
$827.00 M
|
$936.00 M
|
$532.00 M
|
$763.00 M
|
$528.00 M
|
$764.00 M
|
$1.11 B
|
| Income Before Tax Ratio |
-0.04
|
0.05
|
0.27
|
0.5
|
0.41
|
0.16
|
0.16
|
0.11
|
0.17
|
0.27
|
| Income Tax Expense |
-$31.00 M
|
$43.00 M
|
$85.00 M
|
$182.00 M
|
$219.00 M
|
$120.00 M
|
$166.00 M
|
$133.00 M
|
$472.00 M
|
$427.00 M
|
| Net Income |
-$80.00 M
|
$131.00 M
|
$228.00 M
|
$645.00 M
|
$717.00 M
|
$412.00 M
|
$597.00 M
|
$395.00 M
|
$292.00 M
|
$681.00 M
|
| Net Income Ratio |
-0.03
|
0.03
|
0.2
|
0.39
|
0.32
|
0.12
|
0.13
|
0.08
|
0.07
|
0.16
|
| EPS |
-0.82 |
1.2 |
1.85 |
4.49 |
4.18 |
2.12 |
2.56 |
1.5 |
1.04 |
2.12 |
| EPS Diluted |
-0.82 |
1.2 |
1.85 |
4.48 |
4.17 |
2.11 |
2.56 |
1.5 |
1.04 |
2.11 |
| Weighted Average Shares Out |
$98.00 M
|
$109.00 M
|
$123.24 M
|
$143.65 M
|
$171.53 M
|
$194.34 M
|
$233.00 M
|
$264.00 M
|
$280.77 M
|
$321.23 M
|
| Weighted Average Shares Out Diluted |
$98.00 M
|
$109.00 M
|
$123.00 M
|
$144.00 M
|
$172.00 M
|
$195.00 M
|
$233.00 M
|
$264.00 M
|
$281.00 M
|
$322.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
