GRWG
Income statement / Annual
Last year (2023), GrowGeneration Corp.'s total revenue was $225.88 M,
a decrease of 18.80% from the previous year.
In 2023, GrowGeneration Corp.'s net income was -$46.50 M.
See GrowGeneration Corp.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$225.88 M |
$278.17 M |
$422.49 M |
$193.37 M |
$79.73 M |
$29.00 M |
$14.36 M |
$7.98 M |
$3.46 M |
$1.44 M |
| Cost of Revenue |
$164.62 M
|
$207.90 M
|
$304.25 M
|
$142.32 M
|
$57.17 M
|
$22.56 M
|
$11.09 M
|
$5.78 M
|
$2.35 M
|
$974,678.00
|
| Gross Profit |
$61.26 M
|
$70.26 M
|
$118.24 M
|
$51.05 M
|
$22.56 M
|
$6.44 M
|
$3.27 M
|
$2.20 M
|
$1.10 M
|
$468,161.00
|
| Gross Profit Ratio |
0.27
|
0.25
|
0.28
|
0.26
|
0.28
|
0.22
|
0.23
|
0.28
|
0.32
|
0.32
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$28.00 M
|
$32.76 M
|
$36.90 M
|
$21.45 M
|
$9.28 M
|
$5.15 M
|
$3.01 M
|
$2.07 M
|
$1.39 M
|
$253,307.00
|
| Selling & Marketing Expenses |
$1.80 M
|
$4.00 M
|
$4.00 M
|
$996,000.00
|
$737,000.00
|
$269,550.00
|
$264,632.00
|
$107,744.00
|
$51,332.00
|
$19,427.00
|
| Selling, General & Administrative Expenses |
$29.80 M
|
$36.76 M
|
$40.90 M
|
$21.45 M
|
$9.28 M
|
$5.15 M
|
$3.01 M
|
$2.18 M
|
$1.44 M
|
$688,714.00
|
| Other Expenses |
$81.30 M
|
$71.81 M
|
$62.34 M
|
$21.16 M
|
$11.14 M
|
$115,875.00
|
$1,212.00
|
$357,552.00
|
-$11,220.00
|
$0.00
|
| Operating Expenses |
$110.32 M
|
$108.57 M
|
$103.24 M
|
$42.61 M
|
$20.42 M
|
$10.70 M
|
$6.12 M
|
$2.54 M
|
$1.60 M
|
$695,747.00
|
| Cost And Expenses |
$274.95 M
|
$316.47 M
|
$407.49 M
|
$184.93 M
|
$77.59 M
|
$33.26 M
|
$17.21 M
|
$8.31 M
|
$3.95 M
|
$1.67 M
|
| Interest Income |
$2.70 M
|
$580,000.00
|
$486,000.00
|
$43,926.00
|
$144,725.00
|
$79,184.00
|
$0.00
|
$0.00
|
$2,916.00
|
$0.00
|
| Interest Expense |
$97,000.00
|
$21,000.00
|
$43,000.00
|
$14,053.00
|
$401,497.00
|
$1.01 M
|
$15,339.00
|
$5,251.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$16.61 M
|
$17.13 M
|
$12.60 M
|
$2.44 M
|
$1.05 M
|
$351,070.00
|
$151,561.00
|
$52,962.00
|
$16,436.00
|
$4,283.00
|
| EBITDA |
-$29.76 M |
-$149.48 M |
$27.87 M |
$11.03 M |
$2.77 M |
-$3.71 M |
-$2.38 M |
-$373,031.00 |
-$499,613.00 |
-$220,220.00 |
| EBITDA Ratio |
-0.13
|
-0.07
|
0.07
|
0.06
|
0.04
|
-0.13
|
-0.19
|
-0.04
|
-0.14
|
-0.15
|
| Operating Income Ratio |
-0.22
|
-0.14
|
0.04
|
0.04
|
0.03
|
-0.15
|
-0.2
|
-0.05
|
-0.15
|
-0.16
|
| Total Other Income/Expenses Net |
$3.38 M
|
$1.24 M
|
$227,000.00
|
$141,680.00
|
-$261,000.00
|
-$818,107.00
|
$307,931.00
|
-$5,251.00
|
-$10,921.00
|
-$3,083.00
|
| Income Before Tax |
-$46.46 M
|
-$166.63 M
|
$15.23 M
|
$8.58 M
|
$1.88 M
|
-$5.07 M
|
-$2.54 M
|
-$431,244.00
|
-$528,756.00
|
-$227,586.00
|
| Income Before Tax Ratio |
-0.21
|
-0.6
|
0.04
|
0.04
|
0.02
|
-0.17
|
-0.18
|
-0.05
|
-0.15
|
-0.16
|
| Income Tax Expense |
$32,000.00
|
-$2.89 M
|
$2.44 M
|
$3.25 M
|
$396,952.00
|
$195,059.00
|
$16,551.00
|
-$862.49 M
|
-$8,304.00
|
$0.00
|
| Net Income |
-$46.50 M
|
-$163.75 M
|
$12.79 M
|
$5.33 M
|
$1.48 M
|
-$5.07 M
|
-$2.54 M
|
-$431,244.00
|
-$528,756.00
|
-$227,586.00
|
| Net Income Ratio |
-0.21
|
-0.59
|
0.03
|
0.03
|
0.02
|
-0.17
|
-0.18
|
-0.05
|
-0.15
|
-0.16
|
| EPS |
-0.76 |
-2.69 |
0.22 |
0.12 |
0.0451 |
-0.22 |
-0.18 |
-0.0471 |
-0.0445 |
-0.0379 |
| EPS Diluted |
-0.76 |
-2.69 |
0.21 |
0.11 |
0.0437 |
-0.22 |
-0.18 |
-0.0471 |
-0.0445 |
-0.0379 |
| Weighted Average Shares Out |
$61.18 M
|
$60.81 M
|
$59.22 M
|
$43.94 M
|
$32.83 M
|
$23.06 M
|
$14.13 M
|
$9.15 M
|
$11.89 M
|
$6.00 M
|
| Weighted Average Shares Out Diluted |
$61.18 M
|
$60.81 M
|
$60.46 M
|
$46.46 M
|
$33.91 M
|
$23.49 M
|
$14.51 M
|
$9.15 M
|
$11.89 M
|
$6.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
