GRWG
Income statement / Annual
Last year (2025), GrowGeneration Corp's total revenue was $161.74 M,
a decrease of 14.36% from the previous year.
In 2025, GrowGeneration Corp's net income was -$24.05 M.
See GrowGeneration Corp,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$161.74 M |
$188.87 M |
$225.88 M |
$278.17 M |
$422.49 M |
$193.37 M |
$79.73 M |
$29.00 M |
$14.36 M |
$7.98 M |
| Cost of Revenue |
$129.76 M
|
$145.14 M
|
$164.62 M
|
$207.90 M
|
$304.25 M
|
$142.32 M
|
$57.73 M
|
$22.56 M
|
$11.09 M
|
$5.78 M
|
| Gross Profit |
$31.98 M
|
$43.72 M
|
$61.26 M
|
$70.26 M
|
$118.24 M
|
$51.05 M
|
$22.01 M
|
$6.44 M
|
$3.27 M
|
$2.20 M
|
| Gross Profit Ratio |
0.2
|
0.23
|
0.27
|
0.25
|
0.28
|
0.26
|
0.28
|
0.22
|
0.23
|
0.28
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$66.34 M
|
$0.00
|
$0.00
|
$36.90 M
|
$21.45 M
|
$9.28 M
|
$5.15 M
|
$3.01 M
|
$2.07 M
|
| Selling & Marketing Expenses |
$0.00
|
$2.00 M
|
$0.00
|
$0.00
|
$4.00 M
|
-$579.95 K
|
$249.00
|
$0.00
|
$0.00
|
$107.74 K
|
| Selling, General & Administrative Expenses |
$26.27 M
|
$68.34 M
|
$29.80 M
|
$36.76 M
|
$40.90 M
|
$20.87 M
|
$9.28 M
|
$5.15 M
|
$3.01 M
|
$2.18 M
|
| Other Expenses |
$30.03 M
|
$27.36 M
|
$81.30 M
|
$201.38 M
|
$62.34 M
|
$21.74 M
|
$11.14 M
|
$115.88 K
|
$1.21 K
|
$357.55 K
|
| Operating Expenses |
$56.29 M
|
$95.69 M
|
$111.10 M
|
$238.14 M
|
$103.24 M
|
$42.61 M
|
$20.42 M
|
$10.70 M
|
$6.12 M
|
$2.54 M
|
| Cost And Expenses |
$186.06 M
|
$240.84 M
|
$275.73 M
|
$446.04 M
|
$407.49 M
|
$184.93 M
|
$78.15 M
|
$33.26 M
|
$17.21 M
|
$8.31 M
|
| Interest Income |
$1.73 M
|
$2.70 M
|
$2.70 M
|
$580.00 K
|
$486.00 K
|
$43.93 K
|
$144.73 K
|
$79.18 K
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$70.00 K
|
$97.00 K
|
$21.00 K
|
$43.00 K
|
$14.05 K
|
$401.50 K
|
$1.01 M
|
$15.34 K
|
$5.25 K
|
| Depreciation & Amortization |
$11.30 M
|
$19.44 M
|
$16.61 M
|
$17.13 M
|
$12.60 M
|
$2.44 M
|
$1.05 M
|
$351.07 K
|
$151.56 K
|
$52.96 K
|
| EBITDA |
-$13.02 M |
-$29.85 M |
-$29.76 M |
-$149.48 M |
$27.87 M |
$11.03 M |
$2.77 M |
-$3.71 M |
-$2.38 M |
-$373.03 K |
| EBITDA Ratio |
-0.08
|
-0.16
|
-0.13
|
-0.54
|
0.07
|
0.06
|
0.03
|
-0.13
|
-0.17
|
-0.05
|
| Operating Income Ratio |
-0.15
|
-0.28
|
-0.22
|
-0.6
|
0.04
|
0.04
|
0.02
|
-0.15
|
-0.2
|
-0.05
|
| Total Other Income/Expenses Net |
$459.00 K
|
$2.62 M
|
$3.38 M
|
$1.24 M
|
$227.00 K
|
$142.00 K
|
-$261.00 K
|
-$818.11 K
|
$307.93 K
|
-$5.25 K
|
| Income Before Tax |
-$23.86 M
|
-$49.35 M
|
-$46.46 M
|
-$166.63 M
|
$15.23 M
|
$8.58 M
|
$1.32 M
|
-$5.07 M
|
-$2.54 M
|
-$431.24 K
|
| Income Before Tax Ratio |
-0.15
|
-0.26
|
-0.21
|
-0.6
|
0.04
|
0.04
|
0.02
|
-0.17
|
-0.18
|
-0.05
|
| Income Tax Expense |
$191.00 K
|
$158.00 K
|
$32.00 K
|
-$2.89 M
|
$2.44 M
|
$3.25 M
|
$0.00
|
$0.00
|
$16.55 K
|
$0.00
|
| Net Income |
-$24.05 M
|
-$49.51 M
|
-$46.50 M
|
-$163.75 M
|
$12.79 M
|
$5.33 M
|
$1.32 M
|
-$5.07 M
|
-$2.54 M
|
-$431.24 K
|
| Net Income Ratio |
-0.15
|
-0.26
|
-0.21
|
-0.59
|
0.03
|
0.03
|
0.02
|
-0.17
|
-0.18
|
-0.05
|
| EPS |
-0.4 |
-0.82 |
-0.76 |
-2.69 |
0.22 |
0.12 |
0.0451 |
-0.22 |
-0.18 |
-0.0471 |
| EPS Diluted |
-0.4 |
-0.82 |
-0.76 |
-2.69 |
0.21 |
0.11 |
0.0437 |
-0.22 |
-0.18 |
-0.0471 |
| Weighted Average Shares Out |
$59.67 M
|
$60.18 M
|
$61.18 M
|
$60.81 M
|
$59.22 M
|
$43.94 M
|
$32.83 M
|
$23.06 M
|
$14.13 M
|
$9.15 M
|
| Weighted Average Shares Out Diluted |
$59.67 M
|
$60.18 M
|
$61.18 M
|
$60.81 M
|
$60.46 M
|
$46.46 M
|
$33.91 M
|
$23.49 M
|
$14.51 M
|
$9.15 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
