GRAL
Income statement / Annual
Last year (2025), GRAIL Inc.'s total revenue was $147.17 M,
an increase of 17.18% from the previous year.
In 2025, GRAIL Inc.'s net income was -$408.35 M.
See GRAIL Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$147.17 M |
$125.60 M |
$93.11 M |
$55.55 M |
$14.61 M |
$0.00 |
$0.00 |
$0.00 |
| Cost of Revenue |
$209.75 M
|
$203.62 M
|
$188.72 M
|
$172.00 M
|
$114.62 M
|
$0.00
|
$0.00
|
$0.00
|
| Gross Profit |
-$62.57 M
|
-$78.02 M
|
-$95.61 M
|
-$116.45 M
|
-$100.00 M
|
$0.00
|
$0.00
|
$0.00
|
| Gross Profit Ratio |
-0.43
|
-0.62
|
-1.03
|
-2.1
|
-6.84
|
0
|
0
|
0
|
| Research and Development Expenses |
$195.79 M
|
$322.38 M
|
$338.75 M
|
$329.58 M
|
$460.21 M
|
$192.91 M
|
$167.09 M
|
$223.16 M
|
| General & Administrative Expenses |
$159.10 M
|
$213.86 M
|
$200.27 M
|
$174.11 M
|
$180.53 M
|
$110.03 M
|
$80.90 M
|
$58.23 M
|
| Selling & Marketing Expenses |
$116.69 M
|
$153.96 M
|
$162.29 M
|
$122.33 M
|
$53.53 M
|
$13.47 M
|
$7.68 M
|
$6.11 M
|
| Selling, General & Administrative Expenses |
$275.80 M
|
$367.82 M
|
$362.56 M
|
$296.44 M
|
$234.06 M
|
$123.51 M
|
$88.58 M
|
$64.34 M
|
| Other Expenses |
$0.00
|
$1.42 B
|
$718.47 M
|
$4.70 B
|
$471.07 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$471.59 M
|
$2.11 B
|
$1.42 B
|
$5.33 B
|
$1.17 B
|
$316.42 M
|
$255.66 M
|
$287.50 M
|
| Cost And Expenses |
$681.34 M
|
$2.31 B
|
$1.61 B
|
$5.50 B
|
$1.28 B
|
$316.42 M
|
$255.66 M
|
$287.50 M
|
| Interest Income |
$28.65 M
|
$26.73 M
|
$7.95 M
|
$1.74 M
|
$332.00 K
|
$6.14 M
|
$12.43 M
|
$8.34 M
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$156.34 M
|
$158.06 M
|
$158.70 M
|
$154.76 M
|
$58.45 M
|
$7.56 M
|
$10.31 M
|
$14.08 M
|
| EBITDA |
-$377.82 M |
-$610.17 M |
-$638.22 M |
-$587.70 M |
-$1.21 B |
-$308.73 M |
-$243.14 M |
-$269.42 M |
| EBITDA Ratio |
-2.57
|
-4.86
|
-6.85
|
-10.58
|
-82.59
|
0
|
0
|
0
|
| Operating Income Ratio |
-3.63
|
-17.43
|
-16.28
|
-97.98
|
-86.6
|
0
|
0
|
0
|
| Total Other Income/Expenses Net |
-$341.00 K
|
$26.80 M
|
$7.75 M
|
$1.50 M
|
$90.00 K
|
$4.29 M
|
$10.61 M
|
$12.26 M
|
| Income Before Tax |
-$534.50 M
|
-$2.16 B
|
-$1.51 B
|
-$5.44 B
|
-$1.27 B
|
-$312.12 M
|
-$245.05 M
|
-$275.23 M
|
| Income Before Tax Ratio |
-3.63
|
-17.22
|
-16.19
|
-97.95
|
-86.59
|
0
|
0
|
0
|
| Income Tax Expense |
-$126.15 M
|
-$135.36 M
|
-$41.95 M
|
-$42.29 M
|
-$17.48 M
|
$33.00 K
|
-$195.00 K
|
$485.00 K
|
| Net Income |
-$408.35 M
|
-$2.03 B
|
-$1.47 B
|
-$5.40 B
|
-$1.25 B
|
-$312.16 M
|
-$244.86 M
|
-$275.72 M
|
| Net Income Ratio |
-2.77
|
-16.14
|
-15.74
|
-97.19
|
-85.39
|
0
|
0
|
0
|
| EPS |
-11.11 |
-63.54 |
-47.2 |
-173.87 |
-40.18 |
-2.52 |
-1.99 |
-2.42 |
| EPS Diluted |
-11.11 |
-63.54 |
-47.2 |
-173.87 |
-40.18 |
-2.52 |
-1.99 |
-2.42 |
| Weighted Average Shares Out |
$36.75 M
|
$31.90 M
|
$31.05 M
|
$31.05 M
|
$31.05 M
|
$123.67 M
|
$123.19 M
|
$114.14 M
|
| Weighted Average Shares Out Diluted |
$36.75 M
|
$31.90 M
|
$31.05 M
|
$31.05 M
|
$31.05 M
|
$123.67 M
|
$123.19 M
|
$114.14 M
|
| Link |
|
|
|
|
|
|
|
|
