FWRG
Income statement / Annual
Last year (2024), First Watch Restaurant Group, Inc.'s total revenue was $1.02 B,
an increase of 13.95% from the previous year.
In 2024, First Watch Restaurant Group, Inc.'s net income was $18.93 M.
See First Watch Restaurant Group, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/29/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$1.02 B |
$891.55 M |
$730.16 M |
$601.19 M |
$342.39 M |
$436.37 M |
$349.77 M |
| Cost of Revenue |
$223.10 M
|
$701.43 M
|
$590.63 M
|
$476.96 M
|
$312.51 M
|
$348.96 M
|
$278.41 M
|
| Gross Profit |
$792.81 M
|
$190.12 M
|
$139.54 M
|
$124.24 M
|
$29.88 M
|
$87.41 M
|
$71.36 M
|
| Gross Profit Ratio |
0.78
|
0.21
|
0.19
|
0.21
|
0.09
|
0.2
|
0.2
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$113.27 M
|
$103.12 M
|
$84.96 M
|
$70.39 M
|
$46.32 M
|
$55.82 M
|
$37.53 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$113.27 M
|
$103.12 M
|
$84.96 M
|
$70.39 M
|
$46.32 M
|
$55.82 M
|
$37.53 M
|
| Other Expenses |
$640.64 M
|
$45.73 M
|
$37.66 M
|
$31.60 M
|
$30.78 M
|
$69.15 M
|
$30.60 M
|
| Operating Expenses |
$753.91 M
|
$148.85 M
|
$122.62 M
|
$101.99 M
|
$77.10 M
|
$124.97 M
|
$68.13 M
|
| Cost And Expenses |
$977.00 M
|
$850.28 M
|
$713.25 M
|
$578.95 M
|
$389.61 M
|
$473.93 M
|
$346.53 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$12.64 M
|
$8.06 M
|
$5.23 M
|
$20.10 M
|
$22.82 M
|
$20.08 M
|
$0.00
|
| Depreciation & Amortization |
$57.72 M
|
$41.22 M
|
$34.23 M
|
$32.38 M
|
$30.73 M
|
$28.03 M
|
$26.12 M
|
| EBITDA |
$98.38 M |
$85.36 M |
$52.05 M |
$52.85 M |
-$16.01 M |
-$9.78 M |
$33.83 M |
| EBITDA Ratio |
0.1
|
0.1
|
0.07
|
0.09
|
-0.05
|
-0.02
|
0.1
|
| Operating Income Ratio |
0.04
|
0.05
|
0.02
|
0.04
|
-0.14
|
-0.09
|
0.01
|
| Total Other Income/Expenses Net |
-$10.88 M
|
-$5.19 M
|
-$4.32 M
|
-$21.87 M
|
-$22.33 M
|
-$20.34 M
|
-$15.76 M
|
| Income Before Tax |
$28.03 M
|
$36.08 M
|
$12.59 M
|
$370.00 K
|
-$69.55 M
|
-$57.89 M
|
-$12.52 M
|
| Income Before Tax Ratio |
0.03
|
0.04
|
0.02
|
0
|
-0.2
|
-0.13
|
-0.04
|
| Income Tax Expense |
$9.10 M
|
$10.69 M
|
$5.68 M
|
$2.48 M
|
-$19.87 M
|
-$12.42 M
|
-$221.00 K
|
| Net Income |
$18.93 M
|
$25.39 M
|
$6.91 M
|
-$2.11 M
|
-$49.68 M
|
-$45.44 M
|
-$12.30 M
|
| Net Income Ratio |
0.02
|
0.03
|
0.01
|
-0
|
-0.15
|
-0.1
|
-0.04
|
| EPS |
0.31 |
0.43 |
0.12 |
-0.04 |
-0.86 |
-0.79 |
-0.27 |
| EPS Diluted |
0.3 |
0.41 |
0.11 |
-0.04 |
-0.86 |
-0.79 |
-0.27 |
| Weighted Average Shares Out |
$60.37 M
|
$59.53 M
|
$59.10 M
|
$48.21 M
|
$57.63 M
|
$57.63 M
|
$45.01 M
|
| Weighted Average Shares Out Diluted |
$62.35 M
|
$61.19 M
|
$60.14 M
|
$48.21 M
|
$58.51 M
|
$58.51 M
|
$45.01 M
|
| Link |
|
|
|
|
|
|
|
