ELWS
Income statement / Annual
Last year (2025), Earlyworks Co., Ltd's total revenue was $440.36 M,
an increase of 145.52% from the previous year.
In 2025, Earlyworks Co., Ltd's net income was -$256.70 M.
See Earlyworks Co., Ltd,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
| Period Ended |
04/30/2025 |
04/30/2024 |
04/30/2023 |
04/30/2022 |
04/30/2021 |
| Operating Revenue |
$440.36 M |
$179.36 M |
$46.57 M |
$463.72 M |
$216.21 M |
| Cost of Revenue |
$213.26 M
|
$37.58 M
|
$30.50 M
|
$108.38 M
|
$33.54 M
|
| Gross Profit |
$227.10 M
|
$141.77 M
|
$16.07 M
|
$355.34 M
|
$182.67 M
|
| Gross Profit Ratio |
0.52
|
0.79
|
0.35
|
0.77
|
0.84
|
| Research and Development Expenses |
$43.25 M
|
$76.08 M
|
$108.82 M
|
$25.75 M
|
$22.89 M
|
| General & Administrative Expenses |
$382.47 M
|
$405.74 M
|
$265.82 M
|
$901.70 M
|
$245.88 M
|
| Selling & Marketing Expenses |
$45.74 M
|
$34.36 M
|
$29.86 M
|
$0.00
|
$3.03 M
|
| Selling, General & Administrative Expenses |
$428.21 M
|
$440.09 M
|
$295.67 M
|
$901.70 M
|
$248.90 M
|
| Other Expenses |
$1.49 M
|
$7.08 M
|
$228.94 K
|
-$155.43 K
|
$99.84 K
|
| Operating Expenses |
$472.96 M
|
$523.26 M
|
$404.49 M
|
$927.46 M
|
$267.02 M
|
| Cost And Expenses |
$686.21 M
|
$560.84 M
|
$435.00 M
|
$1.04 B
|
$300.56 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$1.72 M
|
$1.59 M
|
$2.70 M
|
$1.26 M
|
$1.45 M
|
| Depreciation & Amortization |
$2.01 M
|
$1.08 M
|
$778.61 K
|
$309.51 K
|
$67.93 K
|
| EBITDA |
-$252.97 M |
-$333.67 M |
-$388.05 M |
-$571.96 M |
-$84.62 M |
| EBITDA Ratio |
-0.57
|
-1.86
|
-8.33
|
-1.23
|
-0.39
|
| Operating Income Ratio |
-0.56
|
-2.13
|
-8.34
|
-1.23
|
-0.41
|
| Total Other Income/Expenses Net |
-$10.84 M
|
$45.15 M
|
-$3.10 M
|
-$1.41 M
|
$2.99 M
|
| Income Before Tax |
-$256.70 M
|
-$336.34 M
|
-$391.53 M
|
-$573.53 M
|
-$86.14 M
|
| Income Before Tax Ratio |
-0.58
|
-1.88
|
-8.41
|
-1.24
|
-0.4
|
| Income Tax Expense |
$0.00
|
-$188.50 K
|
-$9.22 M
|
$28.94 M
|
-$15.62 M
|
| Net Income |
-$256.70 M
|
-$336.15 M
|
-$382.31 M
|
-$602.47 M
|
-$70.52 M
|
| Net Income Ratio |
-0.58
|
-1.87
|
-8.21
|
-1.3
|
-0.33
|
| EPS |
0 |
-113.84 |
-125.6 |
-197.93 |
-23.17 |
| EPS Diluted |
0 |
-113.84 |
-125.6 |
-197.93 |
-23.17 |
| Weighted Average Shares Out |
$0.00
|
$2.95 M
|
$3.04 M
|
$3.04 M
|
$3.04 M
|
| Weighted Average Shares Out Diluted |
$0.00
|
$2.95 M
|
$3.04 M
|
$3.04 M
|
$3.04 M
|
| Link |
|
|
|
|
|
