CHR
Income statement / Annual
Last year (2024), Cheer Holding, Inc.'s total revenue was $147.20 M,
a decrease of 3.37% from the previous year.
In 2024, Cheer Holding, Inc.'s net income was $25.97 M.
See Cheer Holding, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$147.20 M |
$152.33 M |
$157.08 M |
$153.01 M |
$123.76 M |
$65.78 M |
$0.00 |
| Cost of Revenue |
$39.39 M
|
$39.55 M
|
$40.58 M
|
$34.94 M
|
$38.48 M
|
$31.90 M
|
$0.00
|
| Gross Profit |
$107.81 M
|
$112.78 M
|
$116.50 M
|
$118.07 M
|
$85.28 M
|
$33.88 M
|
$0.00
|
| Gross Profit Ratio |
0.73
|
0.74
|
0.74
|
0.77
|
0.69
|
0.52
|
0
|
| Research and Development Expenses |
$3.43 M
|
$1.64 M
|
$1.33 M
|
$920,000.00
|
$691,000.00
|
$749,000.00
|
$0.00
|
| General & Administrative Expenses |
$3.50 M
|
$5.66 M
|
$5.91 M
|
$3.34 M
|
$10.10 M
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$75.29 M
|
$76.20 M
|
$82.53 M
|
$77.52 M
|
$43.83 M
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$78.79 M
|
$81.86 M
|
$88.44 M
|
$80.86 M
|
$53.92 M
|
$6.29 M
|
$276,966.00
|
| Other Expenses |
$0.00
|
$0.00
|
$282,000.00
|
-$255,000.00
|
$531,000.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$82.22 M
|
$83.49 M
|
$89.77 M
|
$81.78 M
|
$54.61 M
|
$7.04 M
|
$276,966.00
|
| Cost And Expenses |
$121.60 M
|
$123.04 M
|
$130.35 M
|
$116.73 M
|
$93.09 M
|
$38.94 M
|
$276,966.00
|
| Interest Income |
$0.00
|
$3,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.95 M
|
| Interest Expense |
$0.00
|
$0.00
|
$93,000.00
|
$513,000.00
|
$282,000.00
|
$295,000.00
|
$497,000.00
|
| Depreciation & Amortization |
$3.82 M
|
$3.78 M
|
$3.34 M
|
$2.52 M
|
$3.36 M
|
$1.05 M
|
$0.00
|
| EBITDA |
$29.41 M |
$33.06 M |
$30.06 M |
$38.80 M |
$54.27 M |
$27.94 M |
-$276,970.00 |
| EBITDA Ratio |
0.2
|
0.22
|
0.19
|
0.25
|
0.27
|
0.42
|
0
|
| Operating Income Ratio |
0.17
|
0.19
|
0.17
|
0.24
|
0.25
|
0.41
|
0
|
| Total Other Income/Expenses Net |
$342,000.00
|
$1.30 M
|
$127,000.00
|
$41,000.00
|
$19.96 M
|
-$245,000.00
|
-$11.87 M
|
| Income Before Tax |
$25.93 M
|
$30.59 M
|
$26.85 M
|
$36.33 M
|
$50.63 M
|
$26.59 M
|
$1.61 M
|
| Income Before Tax Ratio |
0.18
|
0.2
|
0.17
|
0.24
|
0.41
|
0.4
|
0
|
| Income Tax Expense |
-$34,000.00
|
$61,000.00
|
$413,000.00
|
$976,000.00
|
$1.67 M
|
$191,000.00
|
$0.00
|
| Net Income |
$25.97 M
|
$30.48 M
|
$26.89 M
|
$35.29 M
|
$48.99 M
|
$26.32 M
|
$1.61 M
|
| Net Income Ratio |
0.18
|
0.2
|
0.17
|
0.23
|
0.4
|
0.4
|
0
|
| EPS |
2.581 |
3.53 |
3.95 |
5.4 |
9.1 |
6.39 |
0.52 |
| EPS Diluted |
2.581 |
3.53 |
3.95 |
5.4 |
8.29 |
5.66 |
0.52 |
| Weighted Average Shares Out |
$10.06 M
|
$8.64 M
|
$6.81 M
|
$6.54 M
|
$5.38 M
|
$4.12 M
|
$3.11 M
|
| Weighted Average Shares Out Diluted |
$10.06 M
|
$8.64 M
|
$6.81 M
|
$6.54 M
|
$5.91 M
|
$4.65 M
|
$3.11 M
|
| Link |
|
|
|
|
|
|
|
