CELC
Income statement / Annual
Last year (2025), Celcuity Inc's total revenue was $0.00,
and the percentage change from the previous year is not available.
In 2025, Celcuity Inc's net income was -$177.04 M.
See Celcuity Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Cost of Revenue |
$167.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$223.04 K
|
$104.70 K
|
$73.06 K
|
| Gross Profit |
-$167.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
-$223.04 K
|
-$104.70 K
|
-$73.06 K
|
| Gross Profit Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Research and Development Expenses |
$145.00 M
|
$104.20 M
|
$60.59 M
|
$35.29 M
|
$25.76 M
|
$7.68 M
|
$6.27 M
|
$6.33 M
|
$4.98 M
|
$3.06 M
|
| General & Administrative Expenses |
$27.20 M
|
$9.06 M
|
$5.64 M
|
$4.10 M
|
$2.60 M
|
$1.87 M
|
$1.54 M
|
$1.61 M
|
$972.52 K
|
$263.66 K
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$278.84 K
|
$0.00
|
$256.80 K
|
$247.14 K
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$27.20 M
|
$9.06 M
|
$5.64 M
|
$4.38 M
|
$2.60 M
|
$2.13 M
|
$1.78 M
|
$1.61 M
|
$972.52 K
|
$263.66 K
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
-$278.84 K
|
$0.00
|
-$256.80 K
|
-$247.14 K
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$172.19 M
|
$113.27 M
|
$66.23 M
|
$39.39 M
|
$28.36 M
|
$9.56 M
|
$7.81 M
|
$7.93 M
|
$5.95 M
|
$3.33 M
|
| Cost And Expenses |
$172.27 M
|
$113.27 M
|
$66.23 M
|
$39.39 M
|
$28.36 M
|
$9.56 M
|
$7.81 M
|
$7.93 M
|
$5.95 M
|
$3.33 M
|
| Interest Income |
$12.30 M
|
$11.77 M
|
$7.78 M
|
$1.13 M
|
$13.26 K
|
$82.11 K
|
$446.10 K
|
$448.83 K
|
$152.88 K
|
$18.02 K
|
| Interest Expense |
$17.15 M
|
$10.28 M
|
$5.33 M
|
$2.11 M
|
$1.26 M
|
$120.00
|
$159.00
|
$111.00
|
$451.66 K
|
$0.00
|
| Depreciation & Amortization |
$167.00 K
|
$129.95 K
|
$142.77 K
|
$210.92 K
|
$303.24 K
|
$385.59 K
|
$339.00 K
|
$223.04 K
|
$104.70 K
|
$73.06 K
|
| EBITDA |
-$172.19 M |
-$101.37 M |
-$58.31 M |
-$39.18 M |
-$28.04 M |
-$9.17 M |
-$7.47 M |
-$7.71 M |
-$5.85 M |
-$3.26 M |
| EBITDA Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Operating Income Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Total Other Income/Expenses Net |
-$4.85 M
|
$1.49 M
|
$2.45 M
|
-$978.95 K
|
-$1.25 M
|
$81.99 K
|
$445.94 K
|
$451.72 K
|
-$298.79 K
|
$18.02 K
|
| Income Before Tax |
-$177.04 M
|
-$111.78 M
|
-$63.78 M
|
-$40.37 M
|
-$29.61 M
|
-$9.47 M
|
-$7.36 M
|
-$7.48 M
|
-$6.25 M
|
-$3.31 M
|
| Income Before Tax Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$48.18 K
|
$0.00
|
| Net Income |
-$177.04 M
|
-$111.78 M
|
-$63.78 M
|
-$40.37 M
|
-$29.61 M
|
-$9.47 M
|
-$7.36 M
|
-$7.48 M
|
-$6.25 M
|
-$3.31 M
|
| Net Income Ratio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| EPS |
-3.78 |
-2.83 |
-2.69 |
-2.68 |
-2.28 |
-0.89 |
-0.69 |
-0.74 |
-0.84 |
-0.49 |
| EPS Diluted |
-3.78 |
-2.83 |
-2.69 |
-2.68 |
-2.28 |
-0.89 |
-0.69 |
-0.74 |
-0.84 |
-0.49 |
| Weighted Average Shares Out |
$52.54 M
|
$39.45 M
|
$23.68 M
|
$15.42 M
|
$13.38 M
|
$10.27 M
|
$10.23 M
|
$10.12 M
|
$7.46 M
|
$6.72 M
|
| Weighted Average Shares Out Diluted |
$52.54 M
|
$39.45 M
|
$23.68 M
|
$15.42 M
|
$13.38 M
|
$10.27 M
|
$10.23 M
|
$10.12 M
|
$7.46 M
|
$6.72 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
