BWAY
Income statement / Annual
Last year (2025), Brainsway Ltd's total revenue was $52.64 M,
an increase of 28.34% from the previous year.
In 2025, Brainsway Ltd's net income was $7.69 M.
See Brainsway Ltd,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$52.64 M |
$41.02 M |
$31.79 M |
$27.18 M |
$29.66 M |
$22.06 M |
$23.10 M |
$16.40 M |
$11.15 M |
$11.52 M |
| Cost of Revenue |
$12.94 M
|
$10.44 M
|
$8.31 M
|
$7.13 M
|
$6.60 M
|
$5.06 M
|
$5.13 M
|
$3.59 M
|
$2.60 M
|
$2.43 M
|
| Gross Profit |
$39.70 M
|
$30.58 M
|
$23.48 M
|
$20.05 M
|
$23.06 M
|
$17.00 M
|
$17.97 M
|
$12.81 M
|
$8.55 M
|
$9.10 M
|
| Gross Profit Ratio |
0.75
|
0.75
|
0.74
|
0.74
|
0.78
|
0.77
|
0.78
|
0.78
|
0.77
|
0.79
|
| Research and Development Expenses |
$9.68 M
|
$7.19 M
|
$6.67 M
|
$7.68 M
|
$6.39 M
|
$5.82 M
|
$7.88 M
|
$6.16 M
|
$5.34 M
|
$3.79 M
|
| General & Administrative Expenses |
$0.00
|
$5.80 M
|
$15.72 M
|
$6.85 M
|
$5.78 M
|
$4.72 M
|
$4.39 M
|
$8.23 M
|
$7.47 M
|
$5.74 M
|
| Selling & Marketing Expenses |
$0.00
|
$16.20 M
|
$5.92 M
|
$18.20 M
|
$15.88 M
|
$11.28 M
|
$13.27 M
|
$3.11 M
|
$1.83 M
|
$1.21 M
|
| Selling, General & Administrative Expenses |
$25.66 M
|
$22.00 M
|
$21.64 M
|
$25.05 M
|
$21.66 M
|
$16.01 M
|
$17.66 M
|
$11.34 M
|
$9.30 M
|
$6.95 M
|
| Other Expenses |
$0.00
|
$0.00
|
$133.00 K
|
$0.00
|
$0.00
|
$0.00
|
$916.00 K
|
$427.00 K
|
$523.00 K
|
$426.00 K
|
| Operating Expenses |
$35.34 M
|
$29.19 M
|
$28.44 M
|
$32.73 M
|
$28.06 M
|
$21.83 M
|
$26.45 M
|
$17.92 M
|
$15.16 M
|
$11.17 M
|
| Cost And Expenses |
$48.28 M
|
$39.63 M
|
$36.74 M
|
$39.86 M
|
$34.66 M
|
$26.89 M
|
$31.58 M
|
$21.51 M
|
$17.76 M
|
$13.59 M
|
| Interest Income |
$5.64 M
|
$2.48 M
|
$2.17 M
|
$1.11 M
|
$225.00 K
|
$61.00 K
|
$175.00 K
|
$44.00 K
|
$22.00 K
|
$12.00 K
|
| Interest Expense |
$2.23 M
|
$1.36 M
|
$298.00 K
|
$68.00 K
|
$141.00 K
|
$106.00 K
|
$506.00 K
|
$395.00 K
|
$134.00 K
|
$61.00 K
|
| Depreciation & Amortization |
$1.55 M
|
$1.77 M
|
$1.34 M
|
$1.53 M
|
$1.69 M
|
$1.62 M
|
$2.80 M
|
$1.23 M
|
$1.07 M
|
$649.00 K
|
| EBITDA |
$5.91 M |
$5.36 M |
-$2.56 M |
-$11.45 M |
-$4.67 M |
-$3.46 M |
-$6.71 M |
-$4.40 M |
-$5.56 M |
-$1.34 M |
| EBITDA Ratio |
0.11
|
0.13
|
-0.08
|
-0.42
|
-0.16
|
-0.16
|
-0.29
|
-0.27
|
-0.5
|
-0.12
|
| Operating Income Ratio |
0.08
|
0.03
|
-0.16
|
-0.47
|
-0.17
|
-0.22
|
-0.37
|
-0.31
|
-0.59
|
-0.18
|
| Total Other Income/Expenses Net |
$3.41 M
|
$2.07 M
|
$1.01 M
|
-$351.00 K
|
-$1.42 M
|
-$319.00 K
|
-$1.43 M
|
-$1.16 M
|
-$274.00 K
|
-$328.00 K
|
| Income Before Tax |
$7.77 M
|
$3.46 M
|
-$3.95 M
|
-$13.03 M
|
-$6.42 M
|
-$5.15 M
|
-$9.91 M
|
-$6.27 M
|
-$6.89 M
|
-$2.40 M
|
| Income Before Tax Ratio |
0.15
|
0.08
|
-0.12
|
-0.48
|
-0.22
|
-0.23
|
-0.43
|
-0.38
|
-0.62
|
-0.21
|
| Income Tax Expense |
$77.61 K
|
$538.00 K
|
$251.00 K
|
$315.00 K
|
$43.00 K
|
$237.00 K
|
$422.00 K
|
$209.00 K
|
$169.00 K
|
$0.00
|
| Net Income |
$7.69 M
|
$2.92 M
|
-$4.20 M
|
-$13.35 M
|
-$6.46 M
|
-$5.39 M
|
-$10.33 M
|
-$6.48 M
|
-$7.05 M
|
-$2.40 M
|
| Net Income Ratio |
0.15
|
0.07
|
-0.13
|
-0.49
|
-0.22
|
-0.24
|
-0.45
|
-0.4
|
-0.63
|
-0.21
|
| EPS |
0.4 |
0.086 |
-0.13 |
-0.43 |
-0.21 |
-0.24 |
-0.5 |
-0.39 |
-0.48 |
-0.17 |
| EPS Diluted |
0.36 |
0.09 |
-0.13 |
-0.43 |
-0.21 |
-0.24 |
-0.5 |
-0.39 |
-0.48 |
-0.17 |
| Weighted Average Shares Out |
$19.08 M
|
$33.97 M
|
$33.16 M
|
$32.98 M
|
$31.15 M
|
$22.45 M
|
$20.51 M
|
$16.64 M
|
$14.77 M
|
$14.51 M
|
| Weighted Average Shares Out Diluted |
$21.21 M
|
$34.77 M
|
$33.16 M
|
$32.98 M
|
$31.15 M
|
$22.45 M
|
$20.51 M
|
$16.64 M
|
$14.77 M
|
$14.51 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
