BOF
Income statement / Annual
Last year (2025), BranchOut Food Inc's total revenue was $13.72 M,
an increase of 113.30% from the previous year.
In 2025, BranchOut Food Inc's net income was -$6.12 M.
See BranchOut Food Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$13.72 M |
$6.43 M |
$2.83 M |
$752.18 K |
$715.55 K |
$326.92 K |
| Cost of Revenue |
$11.69 M
|
$5.65 M
|
$2.92 M
|
$922.73 K
|
$786.47 K
|
$320.69 K
|
| Gross Profit |
$2.03 M
|
$781.80 K
|
-$96.23 K
|
-$170.55 K
|
-$70.92 K
|
$6.23 K
|
| Gross Profit Ratio |
0.15
|
0.12
|
-0.03
|
-0.23
|
-0.1
|
0.02
|
| Research and Development Expenses |
$269.99 K
|
$18.18 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$5.20 M
|
$3.76 M
|
$2.48 M
|
$1.82 M
|
$622.04 K
|
$275.23 K
|
| Selling & Marketing Expenses |
$1.52 M
|
$901.30 K
|
$162.05 K
|
$322.83 K
|
$218.77 K
|
$0.00
|
| Selling, General & Administrative Expenses |
$6.73 M
|
$4.67 M
|
$2.64 M
|
$2.14 M
|
$840.81 K
|
$275.23 K
|
| Other Expenses |
$0.00
|
$0.00
|
$761.09 K
|
$93.25 K
|
$323.00
|
$38.77 K
|
| Operating Expenses |
$7.00 M
|
$4.68 M
|
$3.41 M
|
$2.24 M
|
$841.14 K
|
$314.00 K
|
| Cost And Expenses |
$18.69 M
|
$10.34 M
|
$6.33 M
|
$3.16 M
|
$1.63 M
|
$634.70 K
|
| Interest Income |
$19.40 K
|
$14.16 K
|
$11.72 K
|
$13.63 K
|
$15.02 K
|
$36.00
|
| Interest Expense |
$748.50 K
|
$773.28 K
|
$435.27 K
|
$2.25 M
|
$697.73 K
|
$223.49 K
|
| Depreciation & Amortization |
$616.58 K
|
$205.91 K
|
$223.86 K
|
$93.25 K
|
$323.00
|
$38.77 K
|
| EBITDA |
-$4.76 M |
-$3.77 M |
-$3.27 M |
-$2.30 M |
$37.85 K |
-$297.59 K |
| EBITDA Ratio |
-0.35
|
-0.59
|
-1.16
|
-3.06
|
0.05
|
-0.91
|
| Operating Income Ratio |
-0.36
|
-0.61
|
-1.24
|
-3.2
|
-1.27
|
-0.94
|
| Total Other Income/Expenses Net |
-$1.16 M
|
-$849.08 K
|
-$423.55 K
|
-$2.24 M
|
$251.86 K
|
-$252.07 K
|
| Income Before Tax |
-$6.12 M
|
-$4.75 M
|
-$3.93 M
|
-$4.64 M
|
-$660.20 K
|
-$559.84 K
|
| Income Before Tax Ratio |
-0.45
|
-0.74
|
-1.39
|
-6.17
|
-0.92
|
-1.71
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$6.12 M
|
-$4.75 M
|
-$3.93 M
|
-$4.64 M
|
-$660.20 K
|
-$559.84 K
|
| Net Income Ratio |
-0.45
|
-0.74
|
-1.39
|
-6.17
|
-0.92
|
-1.71
|
| EPS |
-0.57 |
-0.83 |
-0.98 |
-3.87 |
-0.59 |
-0.51 |
| EPS Diluted |
-0.57 |
-0.83 |
-0.98 |
-3.87 |
-0.59 |
-0.51 |
| Weighted Average Shares Out |
$10.73 M
|
$5.69 M
|
$4.02 M
|
$1.20 M
|
$1.12 M
|
$1.09 M
|
| Weighted Average Shares Out Diluted |
$10.73 M
|
$5.69 M
|
$4.02 M
|
$1.20 M
|
$1.12 M
|
$1.09 M
|
| Link |
|
|
|
|
|
|
