NCL
Income statement / Annual
Last year (2025), Northann Corp.'s total revenue was $13.60 M,
a decrease of 11.39% from the previous year.
In 2025, Northann Corp.'s net income was -$11.67 M.
See Northann Corp.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$13.60 M |
$15.35 M |
$13.97 M |
$20.96 M |
$34.53 M |
$13.09 M |
| Cost of Revenue |
$10.02 M
|
$11.37 M
|
$12.76 M
|
$15.20 M
|
$28.69 M
|
$8.57 M
|
| Gross Profit |
$3.58 M
|
$3.98 M
|
$1.21 M
|
$5.75 M
|
$5.83 M
|
$4.52 M
|
| Gross Profit Ratio |
0.26
|
0.26
|
0.09
|
0.27
|
0.17
|
0.35
|
| Research and Development Expenses |
$2.09 M
|
$783.36 K
|
$1.90 M
|
$1.47 M
|
$2.33 M
|
$1.87 M
|
| General & Administrative Expenses |
$3.07 M
|
$3.80 M
|
$3.08 M
|
$1.27 M
|
$1.28 M
|
$1.14 M
|
| Selling & Marketing Expenses |
$9.87 M
|
$1.07 M
|
$763.25 K
|
$684.07 K
|
$857.29 K
|
$719.88 K
|
| Selling, General & Administrative Expenses |
$12.94 M
|
$4.87 M
|
$3.84 M
|
$1.95 M
|
$2.14 M
|
$1.86 M
|
| Other Expenses |
$0.00
|
$0.00
|
$235.01 K
|
$256.23 K
|
$213.35 K
|
$238.58 K
|
| Operating Expenses |
$15.03 M
|
$5.65 M
|
$5.98 M
|
$3.68 M
|
$4.69 M
|
$3.97 M
|
| Cost And Expenses |
$25.06 M
|
$17.02 M
|
$18.74 M
|
$18.88 M
|
$33.38 M
|
$12.54 M
|
| Interest Income |
$588.00
|
$120.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$212.48 K
|
$470.90 K
|
$2.36 M
|
$680.58 K
|
$6.57 K
|
$2.11 K
|
| Depreciation & Amortization |
$0.00
|
$645.49 K
|
$680.17 K
|
$598.14 K
|
$815.95 K
|
$863.10 K
|
| EBITDA |
-$11.46 M |
-$3.26 M |
-$4.08 M |
$2.33 M |
$1.70 M |
$1.41 M |
| EBITDA Ratio |
-0.84
|
-0.21
|
-0.29
|
0.11
|
0.05
|
0.11
|
| Operating Income Ratio |
-0.84
|
-0.11
|
-0.34
|
0.1
|
0.03
|
0.04
|
| Total Other Income/Expenses Net |
-$210.06 K
|
-$2.70 M
|
-$2.35 M
|
-$1.02 M
|
-$266.26 K
|
-$145.58 K
|
| Income Before Tax |
-$11.67 M
|
-$4.38 M
|
-$7.12 M
|
$1.06 M
|
$879.37 K
|
$403.80 K
|
| Income Before Tax Ratio |
-0.86
|
-0.29
|
-0.51
|
0.05
|
0.03
|
0.03
|
| Income Tax Expense |
$8.58 K
|
$1.73 K
|
$14.36 K
|
$126.98 K
|
$556.69 K
|
-$40.30 K
|
| Net Income |
-$11.67 M
|
-$4.38 M
|
-$7.13 M
|
$929.06 K
|
$322.68 K
|
$444.10 K
|
| Net Income Ratio |
-0.86
|
-0.29
|
-0.51
|
0.04
|
0.01
|
0.03
|
| EPS |
-0.82 |
-0.17 |
-0.35 |
0.0404 |
0.014 |
0.0193 |
| EPS Diluted |
-0.82 |
-0.17 |
-0.35 |
0.0404 |
0.014 |
0.0193 |
| Weighted Average Shares Out |
$14.30 M
|
$26.27 M
|
$20.28 M
|
$23.00 M
|
$23.00 M
|
$23.00 M
|
| Weighted Average Shares Out Diluted |
$14.30 M
|
$26.27 M
|
$20.28 M
|
$23.00 M
|
$23.00 M
|
$23.00 M
|
| Link |
|
|
|
|
|
|
