ZWS
Income statement / Annual
Last year (2024), Zurn Elkay Water Solutions Corporation's total revenue was $1.57 B,
an increase of 2.35% from the previous year.
In 2024, Zurn Elkay Water Solutions Corporation's net income was $160.20 M.
See Zurn Elkay Water Solutions Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
03/31/2020 |
03/31/2019 |
03/31/2018 |
03/31/2017 |
03/31/2016 |
| Operating Revenue |
$1.57 B |
$1.53 B |
$1.28 B |
$910.90 M |
$562.70 M |
$2.05 B |
$2.05 B |
$2.07 B |
$1.92 B |
$1.92 B |
| Cost of Revenue |
$859.50 M
|
$941.10 M
|
$816.30 M
|
$537.70 M
|
$309.40 M
|
$1.27 B
|
$1.27 B
|
$1.31 B
|
$1.25 B
|
$1.26 B
|
| Gross Profit |
$707.00 M
|
$589.40 M
|
$465.50 M
|
$373.20 M
|
$253.30 M
|
$784.80 M
|
$784.80 M
|
$756.90 M
|
$668.00 M
|
$665.20 M
|
| Gross Profit Ratio |
0.45
|
0.39
|
0.36
|
0.41
|
0.45
|
0.38
|
0.38
|
0.37
|
0.35
|
0.35
|
| Research and Development Expenses |
$0.00
|
$23.70 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$41.70 M
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$329.20 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$421.20 M
|
$446.20 M
|
$410.60 M
|
$398.60 M
|
| Selling & Marketing Expenses |
$0.00
|
$18.40 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$11.90 M
|
$3.30 M
|
$2.60 M
|
-$12.90 M
|
| Selling, General & Administrative Expenses |
$389.80 M
|
$347.60 M
|
$309.00 M
|
$239.00 M
|
$153.70 M
|
$433.10 M
|
$433.10 M
|
$449.50 M
|
$413.20 M
|
$385.70 M
|
| Other Expenses |
$72.60 M
|
-$5.20 M
|
$34.00 M
|
$23.50 M
|
$16.90 M
|
-$1.20 M
|
-$1.20 M
|
-$3.10 M
|
-$5.20 M
|
$3.10 M
|
| Operating Expenses |
$462.40 M
|
$371.30 M
|
$343.00 M
|
$262.50 M
|
$170.60 M
|
$467.10 M
|
$467.10 M
|
$483.10 M
|
$455.30 M
|
$443.10 M
|
| Cost And Expenses |
$1.32 B
|
$1.31 B
|
$1.16 B
|
$800.20 M
|
$480.00 M
|
$1.73 B
|
$1.73 B
|
$1.79 B
|
$1.71 B
|
$1.70 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$69.90 M
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$33.10 M
|
$38.50 M
|
$26.90 M
|
$34.70 M
|
$33.30 M
|
$69.90 M
|
$69.90 M
|
$75.60 M
|
$88.70 M
|
$91.40 M
|
| Depreciation & Amortization |
$88.30 M
|
$87.90 M
|
$73.50 M
|
$81.70 M
|
$66.50 M
|
$92.30 M
|
$92.30 M
|
$89.70 M
|
$105.40 M
|
$115.40 M
|
| EBITDA |
$328.40 M |
$306.00 M |
$180.60 M |
$188.70 M |
$147.50 M |
$408.80 M |
$408.80 M |
$360.40 M |
$312.90 M |
$340.60 M |
| EBITDA Ratio |
0.21
|
0.2
|
0.14
|
0.21
|
0.26
|
0.2
|
0.2
|
0.17
|
0.16
|
0.18
|
| Operating Income Ratio |
0.16
|
0.14
|
0.08
|
0.12
|
0.14
|
0.15
|
0.15
|
0.07
|
0.1
|
0.09
|
| Total Other Income/Expenses Net |
-$37.60 M
|
-$71.30 M
|
-$23.30 M
|
-$54.60 M
|
-$35.50 M
|
-$9.00 M
|
-$9.00 M
|
-$141.70 M
|
-$42.00 M
|
-$44.70 M
|
| Income Before Tax |
$207.00 M
|
$146.80 M
|
$83.80 M
|
$52.40 M
|
$45.50 M
|
$238.80 M
|
$238.80 M
|
$56.50 M
|
$82.00 M
|
$86.00 M
|
| Income Before Tax Ratio |
0.13
|
0.1
|
0.07
|
0.06
|
0.08
|
0.12
|
0.12
|
0.03
|
0.04
|
0.04
|
| Income Tax Expense |
$48.10 M
|
$42.60 M
|
$26.80 M
|
$2.70 M
|
$10.50 M
|
$53.40 M
|
$53.40 M
|
-$19.50 M
|
$7.90 M
|
$17.10 M
|
| Net Income |
$160.20 M
|
$112.70 M
|
$61.70 M
|
$49.70 M
|
$35.00 M
|
$34.30 M
|
$34.30 M
|
$75.90 M
|
$74.10 M
|
$67.90 M
|
| Net Income Ratio |
0.1
|
0.07
|
0.05
|
0.05
|
0.06
|
0.02
|
0.02
|
0.04
|
0.04
|
0.04
|
| EPS |
0.93 |
0.65 |
0.41 |
0.41 |
0.29 |
0.33 |
0.1 |
0.73 |
0.65 |
0.67 |
| EPS Diluted |
0.92 |
0.64 |
0.4 |
0.4 |
0.28 |
0.28 |
0.1 |
0.72 |
0.64 |
0.66 |
| Weighted Average Shares Out |
$171.69 M
|
$174.25 M
|
$151.58 M
|
$121.49 M
|
$120.43 M
|
$104.64 M
|
$104.64 M
|
$103.89 M
|
$102.75 M
|
$100.84 M
|
| Weighted Average Shares Out Diluted |
$174.66 M
|
$177.26 M
|
$153.84 M
|
$125.11 M
|
$123.20 M
|
$123.33 M
|
$123.33 M
|
$106.00 M
|
$104.78 M
|
$103.31 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
