WS
Income statement / Annual
Last year (2025), Worthington Steel, Inc.'s total revenue was $3.09 B,
a decrease of 9.83% from the previous year.
In 2025, Worthington Steel, Inc.'s net income was $110.70 M.
See Worthington Steel, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
| Period Ended |
05/31/2025 |
05/31/2024 |
05/31/2023 |
05/31/2022 |
05/31/2021 |
| Operating Revenue |
$3.09 B |
$3.43 B |
$3.61 B |
$4.07 B |
$2.13 B |
| Cost of Revenue |
$2.70 B
|
$2.99 B
|
$3.27 B
|
$3.67 B
|
$1.76 B
|
| Gross Profit |
$388.60 M
|
$439.80 M
|
$336.50 M
|
$395.50 M
|
$370.84 M
|
| Gross Profit Ratio |
0.13
|
0.13
|
0.09
|
0.1
|
0.17
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$227.90 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$1.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$231.60 M
|
$224.40 M
|
$200.80 M
|
$180.30 M
|
$147.44 M
|
| Other Expenses |
$10.00 M
|
$20.90 M
|
$15.40 M
|
-$11.40 M
|
$1.88 M
|
| Operating Expenses |
$241.60 M
|
$245.30 M
|
$216.20 M
|
$168.90 M
|
$149.32 M
|
| Cost And Expenses |
$2.95 B
|
$3.24 B
|
$3.49 B
|
$3.84 B
|
$1.91 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$12.00 K
|
| Interest Expense |
$7.10 M
|
$6.00 M
|
$3.00 M
|
$3.00 M
|
$0.00
|
| Depreciation & Amortization |
$66.00 M
|
$65.30 M
|
$69.60 M
|
$59.50 M
|
$44.95 M
|
| EBITDA |
$221.20 M |
$287.50 M |
$201.30 M |
$316.80 M |
$268.36 M |
| EBITDA Ratio |
0.07
|
0.08
|
0.06
|
0.08
|
0.13
|
| Operating Income Ratio |
0.05
|
0.06
|
0.03
|
0.06
|
0.1
|
| Total Other Income/Expenses Net |
$1.10 M
|
$21.70 M
|
$8.40 M
|
$27.70 M
|
$15.63 M
|
| Income Before Tax |
$148.10 M
|
$216.20 M
|
$128.70 M
|
$254.30 M
|
$237.15 M
|
| Income Before Tax Ratio |
0.05
|
0.06
|
0.04
|
0.06
|
0.11
|
| Income Tax Expense |
$28.80 M
|
$46.10 M
|
$29.00 M
|
$54.00 M
|
$48.48 M
|
| Net Income |
$110.70 M
|
$154.70 M
|
$87.10 M
|
$180.40 M
|
$171.01 M
|
| Net Income Ratio |
0.04
|
0.05
|
0.02
|
0.04
|
0.08
|
| EPS |
2.24 |
3.14 |
1.69 |
3.61 |
3.42 |
| EPS Diluted |
2.19 |
3.11 |
1.69 |
3.61 |
3.42 |
| Weighted Average Shares Out |
$49.50 M
|
$49.30 M
|
$50.03 M
|
$50.03 M
|
$50.03 M
|
| Weighted Average Shares Out Diluted |
$49.50 M
|
$49.80 M
|
$50.03 M
|
$50.03 M
|
$50.03 M
|
| Link |
|
|
|
|
|
