WDH
Income statement / Annual
Last year (2025), Waterdrop Inc's total revenue was $3.87 B,
an increase of 39.60% from the previous year.
In 2025, Waterdrop Inc's net income was $553.44 M.
See Waterdrop Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$3.87 B |
$2.77 B |
$2.63 B |
$2.80 B |
$3.21 B |
$3.03 B |
$1.51 B |
$238.15 M |
| Cost of Revenue |
$1.89 B
|
$1.31 B
|
$1.59 B
|
$1.34 B
|
$1.35 B
|
$742.26 M
|
$291.31 M
|
$45.93 M
|
| Gross Profit |
$1.98 B
|
$1.46 B
|
$1.04 B
|
$1.47 B
|
$1.86 B
|
$2.29 B
|
$1.22 B
|
$192.22 M
|
| Gross Profit Ratio |
0.51
|
0.53
|
0.4
|
0.52
|
0.58
|
0.75
|
0.81
|
0.81
|
| Research and Development Expenses |
$226.34 M
|
$216.50 M
|
$299.06 M
|
$291.29 M
|
$378.99 M
|
$244.23 M
|
$214.65 M
|
$69.20 M
|
| General & Administrative Expenses |
$0.00
|
$367.65 M
|
$402.40 M
|
$388.65 M
|
$530.52 M
|
$407.17 M
|
$143.00 M
|
$126.24 M
|
| Selling & Marketing Expenses |
$0.00
|
$694.77 M
|
$349.92 M
|
$307.68 M
|
$2.81 B
|
$2.13 B
|
$1.06 B
|
$184.94 M
|
| Selling, General & Administrative Expenses |
$1.39 B
|
$1.06 B
|
$752.31 M
|
$696.33 M
|
$3.34 B
|
$2.54 B
|
$1.20 B
|
$311.19 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$1.62 B
|
$1.28 B
|
$1.05 B
|
$987.62 M
|
$3.72 B
|
$2.78 B
|
$1.41 B
|
$380.38 M
|
| Cost And Expenses |
$3.51 B
|
$2.59 B
|
$2.64 B
|
$2.32 B
|
$5.07 B
|
$3.52 B
|
$1.71 B
|
$426.31 M
|
| Interest Income |
$132.00 M
|
$149.12 M
|
$136.04 M
|
$81.71 M
|
$48.66 M
|
$26.52 M
|
$10.53 M
|
$2.43 M
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$0.00
|
$13.56 M
|
$13.56 M
|
$22.98 M
|
$18.09 M
|
$13.07 M
|
$6.69 M
|
$1.98 M
|
| EBITDA |
$360.75 M |
$191.71 M |
$6.81 M |
$500.96 M |
-$1.84 B |
-$483.18 M |
-$187.79 M |
-$186.18 M |
| EBITDA Ratio |
0.09
|
0.07
|
0
|
0.18
|
-0.58
|
-0.16
|
-0.12
|
-0.78
|
| Operating Income Ratio |
0.09
|
0.06
|
-0
|
0.17
|
-0.58
|
-0.16
|
-0.13
|
-0.79
|
| Total Other Income/Expenses Net |
$167.89 M
|
$182.43 M
|
$170.98 M
|
$152.71 M
|
$67.78 M
|
-$117.47 M
|
$15.47 M
|
$473.00 K
|
| Income Before Tax |
$528.64 M
|
$360.59 M
|
$164.24 M
|
$630.69 M
|
-$1.80 B
|
-$613.71 M
|
-$179.01 M
|
-$187.69 M
|
| Income Before Tax Ratio |
0.14
|
0.13
|
0.06
|
0.23
|
-0.56
|
-0.2
|
-0.12
|
-0.79
|
| Income Tax Expense |
-$21.02 M
|
$9.71 M
|
$555.00 K
|
$22.98 M
|
-$220.99 M
|
$50.16 M
|
$142.53 M
|
$21.50 M
|
| Net Income |
$553.44 M
|
$367.51 M
|
$167.22 M
|
$607.72 M
|
-$1.57 B
|
-$663.87 M
|
-$321.54 M
|
-$209.19 M
|
| Net Income Ratio |
0.14
|
0.13
|
0.06
|
0.22
|
-0.49
|
-0.22
|
-0.21
|
-0.88
|
| EPS |
15.4 |
1 |
0.4 |
1.55 |
-3.99 |
-3.45 |
-1 |
-0.65 |
| EPS Diluted |
14.7 |
1 |
0.43 |
1.5 |
-3.99 |
-3.45 |
-1 |
-0.65 |
| Weighted Average Shares Out |
$36.15 M
|
$367.51 M
|
$418.05 M
|
$390.99 M
|
$394.28 M
|
$321.51 M
|
$321.51 M
|
$321.51 M
|
| Weighted Average Shares Out Diluted |
$37.14 M
|
$371.98 M
|
$388.09 M
|
$402.25 M
|
$394.28 M
|
$321.51 M
|
$321.51 M
|
$321.51 M
|
| Link |
|
|
|
|
|
|
|
|
