VVI
Income statement / Annual
Last year (2025), 's total revenue was $452.42 M,
an increase of 23.45% from the previous year.
In 2025, 's net income was $71.52 M.
See ,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$452.42 M |
$366.49 M |
$1.24 B |
$1.13 B |
$507.34 M |
$415.44 M |
$90.24 M |
$1.30 B |
$1.31 B |
$1.20 B |
| Cost of Revenue |
$0.00
|
$239.29 M
|
$1.13 B
|
$838.12 M
|
$554.27 M
|
$1.06 B
|
$1.28 B
|
$1.21 B
|
$1.21 B
|
$1.12 B
|
| Gross Profit |
$0.00
|
$127.20 M
|
$108.50 M
|
$289.19 M
|
-$46.93 M
|
-$647.85 M
|
-$1.19 B
|
$87.98 M
|
$94.43 M
|
$85.19 M
|
| Gross Profit Ratio |
0
|
0.35
|
0.09
|
0.26
|
-0.09
|
-1.56
|
-13.2
|
0.07
|
0.07
|
0.07
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$14.04 M
|
$13.42 M
|
$11.69 M
|
$8.69 M
|
$10.87 M
|
$10.99 M
|
$12.88 M
|
$10.32 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$80.09 M
|
$0.00
|
$14.04 M
|
$13.42 M
|
$11.69 M
|
$8.69 M
|
$10.87 M
|
$10.99 M
|
$12.88 M
|
$10.32 M
|
| Other Expenses |
$333.81 M
|
$172.64 M
|
$0.00
|
-$2.08 M
|
$0.00
|
-$1.07 M
|
-$1.52 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$413.90 M
|
$172.64 M
|
$14.04 M
|
$13.42 M
|
$11.69 M
|
$8.69 M
|
$10.87 M
|
$10.99 M
|
$12.88 M
|
$10.32 M
|
| Cost And Expenses |
$413.90 M
|
$411.92 M
|
$1.14 B
|
$1.09 B
|
$565.96 M
|
$8.69 M
|
$10.87 M
|
$1.22 B
|
$1.23 B
|
$1.13 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$116.00 K
|
$377.00 K
|
$369.00 K
|
$354.00 K
|
$319.00 K
|
$1.17 M
|
| Interest Expense |
$8.82 M
|
$14.18 M
|
$47.98 M
|
$34.89 M
|
$28.44 M
|
$18.26 M
|
$14.20 M
|
$9.64 M
|
$8.30 M
|
$5.90 M
|
| Depreciation & Amortization |
$46.07 M
|
$0.00
|
$51.04 M
|
$52.48 M
|
$53.75 M
|
$56.57 M
|
$58.96 M
|
$56.84 M
|
$55.11 M
|
$42.74 M
|
| EBITDA |
$109.91 M |
-$51.76 M |
$142.09 M |
$121.99 M |
-$13.01 M |
-$286.03 M |
$77.86 M |
$133.96 M |
$137.06 M |
$119.21 M |
| EBITDA Ratio |
0.24
|
-0.14
|
0.11
|
0.11
|
-0.03
|
-0.69
|
0.86
|
0.1
|
0.1
|
0.1
|
| Operating Income Ratio |
0.09
|
-0.14
|
0.08
|
0.02
|
-0.12
|
-0.44
|
0.21
|
0.06
|
0.06
|
0.06
|
| Total Other Income/Expenses Net |
$16.50 M
|
$6.33 M
|
-$51.39 M
|
-$21.17 M
|
-$34.56 M
|
-$178.30 M
|
$2.51 M
|
-$12.10 M
|
$22.80 M
|
-$10.13 M
|
| Income Before Tax |
$55.02 M
|
-$45.44 M
|
$43.07 M
|
$34.62 M
|
-$95.08 M
|
-$360.86 M
|
$26.11 M
|
$65.01 M
|
$104.35 M
|
$64.73 M
|
| Income Before Tax Ratio |
0.12
|
-0.12
|
0.03
|
0.03
|
-0.19
|
-0.87
|
0.29
|
0.05
|
0.08
|
0.05
|
| Income Tax Expense |
-$16.50 M
|
$6.33 M
|
$18.80 M
|
$9.97 M
|
-$1.79 M
|
$14.25 M
|
$2.51 M
|
$17.10 M
|
$45.90 M
|
$21.25 M
|
| Net Income |
$71.52 M
|
$368.54 M
|
$16.02 M
|
$23.22 M
|
-$93.29 M
|
-$375.11 M
|
$22.04 M
|
$49.17 M
|
$57.71 M
|
$42.27 M
|
| Net Income Ratio |
0.16
|
1.01
|
0.01
|
0.02
|
-0.18
|
-0.9
|
0.24
|
0.04
|
0.04
|
0.04
|
| EPS |
0.88 |
-2.31 |
0.77 |
0.54 |
-4.57 |
-18.5 |
1.02 |
2.44 |
2.83 |
2.09 |
| EPS Diluted |
0.8 |
-2.31 |
0.3 |
0.53 |
-4.57 |
-18.5 |
1.01 |
2.41 |
2.83 |
2.09 |
| Weighted Average Shares Out |
$28.20 M
|
$21.42 M
|
$20.86 M
|
$20.59 M
|
$20.41 M
|
$20.28 M
|
$20.15 M
|
$20.17 M
|
$20.15 M
|
$19.99 M
|
| Weighted Average Shares Out Diluted |
$191.00 K
|
$21.42 M
|
$21.10 M
|
$20.81 M
|
$20.41 M
|
$20.28 M
|
$20.28 M
|
$20.40 M
|
$20.41 M
|
$20.18 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
