VST
Income statement / Annual
Last year (2024), Vistra Corp.'s total revenue was $17.22 B,
an increase of 16.54% from the previous year.
In 2024, Vistra Corp.'s net income was $2.66 B.
See Vistra Corp.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$17.22 B |
$14.78 B |
$13.73 B |
$12.08 B |
$11.44 B |
$11.81 B |
$9.14 B |
$5.43 B |
$5.16 B |
$5.37 B |
| Cost of Revenue |
$9.70 B
|
$9.26 B
|
$12.05 B
|
$10.73 B
|
$6.80 B
|
$7.27 B
|
$6.33 B
|
$3.91 B
|
$3.67 B
|
$3.53 B
|
| Gross Profit |
$7.53 B
|
$5.52 B
|
$1.68 B
|
$1.35 B
|
$4.65 B
|
$4.54 B
|
$2.81 B
|
$1.52 B
|
$1.49 B
|
$1.84 B
|
| Gross Profit Ratio |
1
|
0.37
|
0.12
|
0.11
|
0.41
|
0.38
|
0.31
|
0.28
|
0.29
|
0.34
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$1.14 B
|
$992.00 M
|
$992.00 M
|
$855.00 M
|
$880.00 M
|
$556.00 M
|
$646.00 M
|
$632.00 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$47.00 M
|
$48.00 M
|
$43.00 M
|
$49.00 M
|
$46.00 M
|
$44.00 M
|
$44.00 M
|
$44.00 M
|
| Selling, General & Administrative Expenses |
$1.60 B
|
$1.31 B
|
$1.19 B
|
$1.04 B
|
$1.04 B
|
$904.00 M
|
$926.00 M
|
$600.00 M
|
$690.00 M
|
$676.00 M
|
| Other Expenses |
$1.84 B
|
$1.55 B
|
$1.60 B
|
$1.75 B
|
$1.74 B
|
$1.64 B
|
-$74.00 M
|
$228.00 M
|
-$42.00 M
|
$6.00 M
|
| Operating Expenses |
$3.44 B
|
$2.86 B
|
$2.79 B
|
$2.79 B
|
$2.77 B
|
$2.54 B
|
$2.32 B
|
$1.30 B
|
$1.37 B
|
$1.53 B
|
| Cost And Expenses |
$13.14 B
|
$12.12 B
|
$14.83 B
|
$13.52 B
|
$9.57 B
|
$9.82 B
|
$8.65 B
|
$5.21 B
|
$5.04 B
|
$5.05 B
|
| Interest Income |
$65.00 M
|
$86.00 M
|
$19.00 M
|
$350.00 M
|
$2.00 M
|
$10.00 M
|
$18.00 M
|
$15.00 M
|
$4.00 M
|
$1.00 M
|
| Interest Expense |
$859.00 M
|
$749.00 M
|
$368.00 M
|
$384.00 M
|
$446.00 M
|
$564.00 M
|
$525.00 M
|
$206.00 M
|
$1.09 B
|
$1.29 B
|
| Depreciation & Amortization |
$2.63 B
|
$1.96 B
|
$1.99 B
|
$1.98 B
|
$1.98 B
|
$1.81 B
|
$1.60 B
|
$835.00 M
|
$817.00 M
|
$995.00 M
|
| EBITDA |
$6.96 B |
$4.57 B |
$1.29 B |
$782.00 M |
$3.16 B |
$3.41 B |
$2.03 B |
$1.31 B |
$23.27 B |
-$3.27 B |
| EBITDA Ratio |
-0.05
|
0.31
|
0.07
|
0.06
|
0.34
|
0.32
|
0.22
|
0.24
|
0.17
|
0.24
|
| Operating Income Ratio |
0.24
|
0.18
|
-0.08
|
-0.1
|
0.13
|
0.17
|
0.05
|
0.04
|
0.08
|
-0.76
|
| Total Other Income/Expenses Net |
-$614.00 M
|
-$661.00 M
|
-$383.00 M
|
-$270.00 M
|
-$629.00 M
|
-$777.00 M
|
-$592.00 M
|
$52.00 M
|
$20.94 B
|
-$6.21 B
|
| Income Before Tax |
$3.47 B
|
$2.00 B
|
-$1.56 B
|
-$1.72 B
|
$890.00 M
|
$1.22 B
|
-$101.00 M
|
$250.00 M
|
$21.35 B
|
-$5.56 B
|
| Income Before Tax Ratio |
0.2
|
0.14
|
-0.11
|
-0.14
|
0.08
|
0.1
|
-0.01
|
0.05
|
4.13
|
-1.03
|
| Income Tax Expense |
$655.00 M
|
$508.00 M
|
-$350.00 M
|
-$458.00 M
|
$266.00 M
|
$290.00 M
|
-$45.00 M
|
$504.00 M
|
-$1.34 B
|
-$879.00 M
|
| Net Income |
$2.66 B
|
$1.49 B
|
-$1.21 B
|
-$1.26 B
|
$636.00 M
|
$928.00 M
|
-$54.00 M
|
-$254.00 M
|
$22.69 B
|
-$4.68 B
|
| Net Income Ratio |
0.14
|
0.1
|
-0.09
|
-0.1
|
0.06
|
0.08
|
-0.01
|
-0.05
|
4.39
|
-0.87
|
| EPS |
7.16 |
3.63 |
-2.86 |
-2.62 |
1.3 |
1.88 |
-0.11 |
-0.59 |
53.06 |
-10.94 |
| EPS Diluted |
7 |
3.58 |
-2.86 |
-2.62 |
1.3 |
1.86 |
-0.11 |
-0.59 |
53.06 |
-10.94 |
| Weighted Average Shares Out |
$344.79 M
|
$369.77 M
|
$422.45 M
|
$482.21 M
|
$488.67 M
|
$494.15 M
|
$490.91 M
|
$427.76 M
|
$427.56 M
|
$427.50 M
|
| Weighted Average Shares Out Diluted |
$352.57 M
|
$375.19 M
|
$422.45 M
|
$482.21 M
|
$491.09 M
|
$499.94 M
|
$504.95 M
|
$427.76 M
|
$427.58 M
|
$427.50 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
