TKO
Income statement / Annual
Last year (2025), TKO Group Holdings Inc's total revenue was $4.74 B,
an increase of 68.85% from the previous year.
In 2025, TKO Group Holdings Inc's net income was $195.40 M.
See TKO Group Holdings Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$4.74 B |
$2.80 B |
$1.67 B |
$1.14 B |
$1.10 B |
$974.21 M |
$960.44 M |
$930.16 M |
$800.96 M |
$729.22 M |
| Cost of Revenue |
$2.39 B
|
$1.29 B
|
$679.21 M
|
$385.62 M
|
$649.08 M
|
$592.10 M
|
$672.33 M
|
$634.25 M
|
$559.10 M
|
$453.62 M
|
| Gross Profit |
$2.35 B
|
$1.51 B
|
$995.75 M
|
$754.53 M
|
$446.10 M
|
$382.11 M
|
$288.12 M
|
$295.91 M
|
$241.86 M
|
$275.60 M
|
| Gross Profit Ratio |
0.5
|
0.54
|
0.59
|
0.66
|
0.41
|
0.39
|
0.3
|
0.32
|
0.3
|
0.38
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$1.58 B
|
$736.64 M
|
$409.56 M
|
$209.39 M
|
$190.08 M
|
$173.57 M
|
$171.61 M
|
$181.43 M
|
$160.81 M
|
$219.13 M
|
| Other Expenses |
-$192.23 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$1.39 B
|
$736.64 M
|
$409.56 M
|
$209.39 M
|
$190.08 M
|
$173.57 M
|
$171.61 M
|
$181.43 M
|
$160.81 M
|
$219.13 M
|
| Cost And Expenses |
$3.77 B
|
$2.03 B
|
$1.09 B
|
$595.01 M
|
$839.16 M
|
$765.66 M
|
$843.93 M
|
$815.68 M
|
$719.91 M
|
$672.75 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$395.00 K
|
$1.82 M
|
$4.73 M
|
$4.51 M
|
$2.01 M
|
$2.39 M
|
| Interest Expense |
$202.72 M
|
$249.12 M
|
$239.04 M
|
$139.57 M
|
$33.61 M
|
$35.60 M
|
$26.12 M
|
$15.41 M
|
$14.74 M
|
$3.02 M
|
| Depreciation & Amortization |
$484.99 M
|
$392.84 M
|
$164.62 M
|
$60.03 M
|
$77.92 M
|
$86.19 M
|
$83.28 M
|
$70.16 M
|
$65.07 M
|
$62.02 M
|
| EBITDA |
$1.31 B |
$676.31 M |
$611.09 M |
$603.15 M |
$341.40 M |
$292.90 M |
$204.08 M |
$191.60 M |
$143.87 M |
$118.25 M |
| EBITDA Ratio |
0.28
|
0.24
|
0.36
|
0.53
|
0.31
|
0.3
|
0.21
|
0.21
|
0.18
|
0.16
|
| Operating Income Ratio |
0.2
|
0.28
|
0.35
|
0.48
|
0.23
|
0.21
|
0.12
|
0.12
|
0.1
|
0.08
|
| Total Other Income/Expenses Net |
-$341.19 M
|
-$742.90 M
|
-$379.02 M
|
-$141.80 M
|
-$26.16 M
|
-$37.44 M
|
-$21.83 M
|
-$8.44 M
|
-$16.99 M
|
-$3.25 M
|
| Income Before Tax |
$620.06 M
|
$32.08 M
|
$207.17 M
|
$403.34 M
|
$229.86 M
|
$171.11 M
|
$94.68 M
|
$106.04 M
|
$64.06 M
|
$53.21 M
|
| Income Before Tax Ratio |
0.13
|
0.01
|
0.12
|
0.35
|
0.21
|
0.18
|
0.1
|
0.11
|
0.08
|
0.07
|
| Income Tax Expense |
$73.77 M
|
$25.71 M
|
$31.45 M
|
$14.32 M
|
$52.45 M
|
$39.34 M
|
$17.62 M
|
$6.45 M
|
$31.42 M
|
$19.37 M
|
| Net Income |
$195.40 M
|
$9.41 M
|
-$35.23 M
|
$387.28 M
|
$177.41 M
|
$131.77 M
|
$77.06 M
|
$99.59 M
|
$32.64 M
|
$33.84 M
|
| Net Income Ratio |
0.04
|
0
|
-0.02
|
0.34
|
0.16
|
0.14
|
0.08
|
0.11
|
0.04
|
0.05
|
| EPS |
2.42 |
0.12 |
-0.43 |
4.66 |
3.27 |
2.13 |
0.99 |
1.28 |
0.43 |
0.44 |
| EPS Diluted |
2.26 |
0.0547 |
-0.43 |
4.66 |
3.27 |
2.13 |
0.85 |
1.12 |
0.42 |
0.44 |
| Weighted Average Shares Out |
$80.82 M
|
$81.34 M
|
$82.81 M
|
$83.16 M
|
$83.16 M
|
$83.16 M
|
$78.16 M
|
$77.54 M
|
$76.74 M
|
$76.15 M
|
| Weighted Average Shares Out Diluted |
$194.01 M
|
$171.88 M
|
$82.81 M
|
$83.16 M
|
$83.16 M
|
$83.16 M
|
$90.23 M
|
$88.62 M
|
$78.47 M
|
$77.54 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
