SW
Income statement / Annual
Last year (2024), Smurfit Westrock Plc's total revenue was $21.11 B,
an increase of 69.41% from the previous year.
In 2024, Smurfit Westrock Plc's net income was $801.00 M.
See Smurfit Westrock Plc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$21.11 B |
$12.46 B |
$12.82 B |
$10.11 B |
$8.53 B |
$10.14 B |
| Cost of Revenue |
$16.91 B
|
$8.27 B
|
$8.75 B
|
$7.02 B
|
$5.66 B
|
$6.77 B
|
| Gross Profit |
$4.20 B
|
$4.19 B
|
$4.06 B
|
$3.09 B
|
$2.87 B
|
$3.37 B
|
| Gross Profit Ratio |
0.2
|
0.34
|
0.32
|
0.31
|
0.34
|
0.33
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$1.61 B
|
$1.44 B
|
$1.20 B
|
$1.23 B
|
$1.36 B
|
| Selling & Marketing Expenses |
$0.00
|
$1.02 B
|
$961.00 M
|
$823.00 M
|
$725.00 M
|
$817.73 M
|
| Selling, General & Administrative Expenses |
$2.79 B
|
$2.64 B
|
$2.40 B
|
$2.02 B
|
$1.95 B
|
$2.18 B
|
| Other Expenses |
$0.00
|
$168.02 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$2.79 B
|
$2.80 B
|
$2.40 B
|
$2.02 B
|
$1.95 B
|
$2.18 B
|
| Cost And Expenses |
$19.71 B
|
$11.08 B
|
$11.15 B
|
$9.03 B
|
$7.61 B
|
$8.95 B
|
| Interest Income |
$0.00
|
$33.16 M
|
$9.00 M
|
$3.00 M
|
$3.00 M
|
$4.48 M
|
| Interest Expense |
-$398.00 M
|
$196.76 M
|
$158.00 M
|
$128.00 M
|
$140.00 M
|
$210.59 M
|
| Depreciation & Amortization |
$0.00
|
$701.93 M
|
$630.00 M
|
$553.00 M
|
$557.00 M
|
$606.01 M
|
| EBITDA |
$1.01 B |
$2.06 B |
$2.23 B |
$1.80 B |
$1.78 B |
$1.57 B |
| EBITDA Ratio |
0.05
|
0.17
|
0.17
|
0.16
|
0.17
|
0.16
|
| Operating Income Ratio |
0.05
|
0.11
|
0.11
|
0.11
|
0.1
|
0.1
|
| Total Other Income/Expenses Net |
-$447.00 M
|
-$216.66 M
|
-$156.57 M
|
-$181.16 M
|
-$175.88 M
|
-$231.88 M
|
| Income Before Tax |
$560.00 M
|
$1.17 B
|
$1.29 B
|
$913.00 M
|
$748.00 M
|
$758.36 M
|
| Income Before Tax Ratio |
0.03
|
0.09
|
0.1
|
0.09
|
0.09
|
0.07
|
| Income Tax Expense |
-$241.00 M
|
$327.20 M
|
$348.00 M
|
$234.00 M
|
$201.00 M
|
$216.19 M
|
| Net Income |
$801.00 M
|
$837.89 M
|
$1.01 B
|
$768.78 M
|
$670.32 M
|
$533.20 M
|
| Net Income Ratio |
0.04
|
0.07
|
0.08
|
0.08
|
0.08
|
0.05
|
| EPS |
1.58 |
3.25 |
3.85 |
3.12 |
2.6 |
0 |
| EPS Diluted |
3.08 |
3.22 |
3.8 |
3.09 |
2.58 |
0 |
| Weighted Average Shares Out |
$508.00 M
|
$258.00 M
|
$258.00 M
|
$257.09 M
|
$238.76 M
|
$0.00
|
| Weighted Average Shares Out Diluted |
$260.00 M
|
$260.00 M
|
$261.00 M
|
$260.00 M
|
$241.00 M
|
$0.00
|
| Link |
|
|
|
|
|
|
