STWD
Income statement / Annual
Last year (2025), Starwood Property Trust Inc's total revenue was $1.88 B,
a decrease of 7.88% from the previous year.
In 2025, Starwood Property Trust Inc's net income was $411.54 M.
See Starwood Property Trust Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$1.88 B |
$2.04 B |
$2.05 B |
$1.55 B |
$1.19 B |
$1.14 B |
$1.32 B |
$1.11 B |
$880.59 M |
$786.29 M |
| Cost of Revenue |
$366.53 M
|
$281.63 M
|
$290.38 M
|
$302.89 M
|
$448.92 M
|
$437.69 M
|
$469.88 M
|
$522.55 M
|
$405.59 M
|
$316.22 M
|
| Gross Profit |
$1.51 B
|
$1.76 B
|
$1.76 B
|
$1.25 B
|
$739.34 M
|
$699.49 M
|
$848.56 M
|
$590.70 M
|
$475.01 M
|
$470.06 M
|
| Gross Profit Ratio |
0.81
|
0.86
|
0.86
|
0.8
|
0.62
|
0.62
|
0.64
|
0.53
|
0.54
|
0.6
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Other Expenses |
$80.87 M
|
$115.71 M
|
$347.32 M
|
$188.00 M
|
-$58.17 M
|
$55.95 M
|
-$18.82 M
|
-$28.38 M
|
$67.68 M
|
-$144.65 M
|
| Operating Expenses |
$80.87 M
|
$115.71 M
|
$347.32 M
|
$188.00 M
|
-$58.17 M
|
$55.95 M
|
-$18.82 M
|
-$28.38 M
|
$67.68 M
|
-$144.65 M
|
| Cost And Expenses |
$447.40 M
|
$397.33 M
|
$637.70 M
|
$490.90 M
|
$390.75 M
|
$493.64 M
|
$451.06 M
|
$494.18 M
|
$473.26 M
|
$171.57 M
|
| Interest Income |
$34.46 M
|
$1.76 B
|
$1.88 B
|
$1.28 B
|
$845.46 M
|
$806.36 M
|
$800.64 M
|
$677.38 M
|
$566.63 M
|
$538.04 M
|
| Interest Expense |
$1.28 B
|
$1.35 B
|
$1.44 B
|
$797.12 M
|
$445.09 M
|
$419.76 M
|
$508.73 M
|
$408.19 M
|
$295.67 M
|
$230.80 M
|
| Depreciation & Amortization |
$82.06 M
|
$43.09 M
|
$51.09 M
|
$50.96 M
|
$84.39 M
|
$96.03 M
|
$113.32 M
|
$132.65 M
|
$93.60 M
|
$66.79 M
|
| EBITDA |
$1.84 B |
$1.80 B |
$1.90 B |
$1.85 B |
$1.03 B |
$902.07 M |
$1.17 B |
$967.40 M |
$833.56 M |
$673.26 M |
| EBITDA Ratio |
0.98
|
0.88
|
0.93
|
1.19
|
0.87
|
0.79
|
0.89
|
0.87
|
0.95
|
0.86
|
| Operating Income Ratio |
0.76
|
0.81
|
0.69
|
0.68
|
0.67
|
0.57
|
0.66
|
0.56
|
0.46
|
0.78
|
| Total Other Income/Expenses Net |
-$952.96 M
|
-$1.24 B
|
-$996.81 M
|
-$64.66 M
|
-$296.41 M
|
-$257.27 M
|
-$317.21 M
|
-$192.55 M
|
$36.96 M
|
-$238.72 M
|
| Income Before Tax |
$479.81 M
|
$406.01 M
|
$417.48 M
|
$997.54 M
|
$501.10 M
|
$386.28 M
|
$550.17 M
|
$426.53 M
|
$444.29 M
|
$376.00 M
|
| Income Before Tax Ratio |
0.26
|
0.2
|
0.2
|
0.64
|
0.42
|
0.34
|
0.42
|
0.38
|
0.5
|
0.48
|
| Income Tax Expense |
$36.72 M
|
$25.43 M
|
-$682.00 K
|
-$61.52 M
|
$8.67 M
|
$20.20 M
|
$13.23 M
|
$15.33 M
|
$31.52 M
|
$8.34 M
|
| Net Income |
$411.54 M
|
$359.93 M
|
$339.21 M
|
$871.48 M
|
$447.74 M
|
$331.69 M
|
$509.66 M
|
$385.83 M
|
$400.77 M
|
$365.19 M
|
| Net Income Ratio |
0.22
|
0.18
|
0.17
|
0.56
|
0.38
|
0.29
|
0.39
|
0.35
|
0.46
|
0.46
|
| EPS |
1.22 |
1.13 |
1.07 |
3.09 |
1.54 |
1.16 |
1.81 |
1.45 |
1.53 |
1.52 |
| EPS Diluted |
1.22 |
1.12 |
1.07 |
3.09 |
1.52 |
1.16 |
1.79 |
1.4 |
1.52 |
1.5 |
| Weighted Average Shares Out |
$336.95 M
|
$319.92 M
|
$309.77 M
|
$282.48 M
|
$285.94 M
|
$281.98 M
|
$279.34 M
|
$265.28 M
|
$259.62 M
|
$238.53 M
|
| Weighted Average Shares Out Diluted |
$337.15 M
|
$320.57 M
|
$310.51 M
|
$282.48 M
|
$296.83 M
|
$282.48 M
|
$284.73 M
|
$275.66 M
|
$262.08 M
|
$241.79 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
