SHW
Income statement / Annual
Last year (2024), The Sherwin-Williams Company's total revenue was $23.10 B,
an increase of 0.20% from the previous year.
In 2024, The Sherwin-Williams Company's net income was $2.68 B.
See The Sherwin-Williams Company,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$23.10 B |
$23.05 B |
$22.15 B |
$19.94 B |
$18.36 B |
$17.90 B |
$17.53 B |
$14.98 B |
$11.86 B |
$11.34 B |
| Cost of Revenue |
$11.90 B
|
$12.29 B
|
$12.82 B
|
$11.40 B
|
$9.68 B
|
$9.86 B
|
$10.12 B
|
$8.27 B
|
$5.93 B
|
$5.78 B
|
| Gross Profit |
$11.20 B
|
$10.76 B
|
$9.33 B
|
$8.54 B
|
$8.68 B
|
$8.04 B
|
$7.42 B
|
$6.72 B
|
$5.92 B
|
$5.56 B
|
| Gross Profit Ratio |
0.48
|
0.47
|
0.42
|
0.43
|
0.47
|
0.45
|
0.42
|
0.45
|
0.5
|
0.49
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$7.43 B
|
$7.07 B
|
$6.33 B
|
$5.88 B
|
$5.48 B
|
$5.27 B
|
$5.03 B
|
$4.80 B
|
$4.14 B
|
$3.89 B
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$7.43 B
|
$7.07 B
|
$6.33 B
|
$5.88 B
|
$5.48 B
|
$5.27 B
|
$5.03 B
|
$4.80 B
|
$4.14 B
|
$3.89 B
|
| Other Expenses |
-$1.30 M
|
$80.70 M
|
-$7.10 M
|
-$4.00 M
|
$3.20 B
|
$335.80 M
|
$494.40 M
|
$222.20 M
|
$68.34 M
|
$59.31 M
|
| Operating Expenses |
$7.43 B
|
$7.15 B
|
$6.32 B
|
$5.88 B
|
$8.68 B
|
$5.61 B
|
$5.53 B
|
$5.02 B
|
$4.21 B
|
$3.94 B
|
| Cost And Expenses |
$19.34 B
|
$19.45 B
|
$19.15 B
|
$17.28 B
|
$18.36 B
|
$15.48 B
|
$15.64 B
|
$13.28 B
|
$10.14 B
|
$9.72 B
|
| Interest Income |
$11.00 M
|
$25.20 M
|
$8.00 M
|
$4.90 M
|
$3.60 M
|
$25.90 M
|
$9.56 M
|
$16.22 M
|
$4.96 M
|
$1.40 M
|
| Interest Expense |
$431.40 M
|
$432.50 M
|
$403.00 M
|
$345.00 M
|
$350.80 M
|
$360.00 M
|
$376.39 M
|
$273.31 M
|
$89.91 M
|
$72.88 M
|
| Depreciation & Amortization |
$624.00 M
|
$622.50 M
|
$581.10 M
|
$572.60 M
|
$581.40 M
|
$574.90 M
|
$596.30 M
|
$491.80 M
|
$197.48 M
|
$198.56 M
|
| EBITDA |
$4.49 B |
$4.15 B |
$3.55 B |
$3.16 B |
$3.44 B |
$2.91 B |
$2.32 B |
$2.22 B |
$1.95 B |
$1.81 B |
| EBITDA Ratio |
0.19
|
0.18
|
0.16
|
0.16
|
0.19
|
0.16
|
0.13
|
0.15
|
0.16
|
0.16
|
| Operating Income Ratio |
0.16
|
0.16
|
0.14
|
0.13
|
0
|
0.14
|
0.11
|
0.11
|
0.14
|
0.14
|
| Total Other Income/Expenses Net |
-$310.10 M
|
-$496.50 M
|
-$427.50 M
|
-$416.10 M
|
$2.52 B
|
-$443.60 M
|
-$530.70 M
|
-$229.70 M
|
-$117.43 M
|
-$65.67 M
|
| Income Before Tax |
$3.45 B
|
$3.11 B
|
$2.57 B
|
$2.25 B
|
$2.52 B
|
$1.98 B
|
$1.36 B
|
$1.53 B
|
$1.60 B
|
$1.55 B
|
| Income Before Tax Ratio |
0.15
|
0.13
|
0.12
|
0.11
|
0.14
|
0.11
|
0.08
|
0.1
|
0.13
|
0.14
|
| Income Tax Expense |
$770.40 M
|
$721.10 M
|
$553.00 M
|
$384.20 M
|
$488.80 M
|
$440.50 M
|
$250.90 M
|
-$285.58 M
|
$462.53 M
|
$495.12 M
|
| Net Income |
$2.68 B
|
$2.39 B
|
$2.02 B
|
$1.86 B
|
$2.03 B
|
$1.54 B
|
$1.11 B
|
$1.77 B
|
$1.13 B
|
$1.05 B
|
| Net Income Ratio |
0.12
|
0.1
|
0.09
|
0.09
|
0.11
|
0.09
|
0.06
|
0.12
|
0.1
|
0.09
|
| EPS |
10.68 |
9.35 |
7.83 |
7.1 |
7.48 |
5.6 |
3.97 |
6.36 |
4.11 |
3.79 |
| EPS Diluted |
10.55 |
9.25 |
7.72 |
6.98 |
7.36 |
5.5 |
3.89 |
6.22 |
4 |
3.72 |
| Weighted Average Shares Out |
$254.10 M
|
$255.40 M
|
$258.00 M
|
$262.50 M
|
$271.28 M
|
$275.41 M
|
$278.98 M
|
$278.73 M
|
$275.52 M
|
$276.59 M
|
| Weighted Average Shares Out Diluted |
$254.10 M
|
$258.30 M
|
$261.80 M
|
$267.10 M
|
$275.83 M
|
$280.34 M
|
$284.96 M
|
$284.78 M
|
$283.46 M
|
$282.07 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
