SEMR
Income statement / Annual
Last year (2025), SEMrush Holdings Inc's total revenue was $443.64 M,
an increase of 17.74% from the previous year.
In 2025, SEMrush Holdings Inc's net income was -$18.96 M.
See SEMrush Holdings Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$443.64 M |
$376.82 M |
$307.68 M |
$254.32 M |
$188.00 M |
$124.88 M |
$92.11 M |
| Cost of Revenue |
$86.31 M
|
$65.48 M
|
$52.33 M
|
$48.55 M
|
$41.93 M
|
$29.93 M
|
$22.54 M
|
| Gross Profit |
$357.34 M
|
$311.34 M
|
$255.35 M
|
$205.76 M
|
$146.07 M
|
$94.95 M
|
$69.57 M
|
| Gross Profit Ratio |
0.81
|
0.83
|
0.83
|
0.81
|
0.78
|
0.76
|
0.76
|
| Research and Development Expenses |
$97.17 M
|
$80.08 M
|
$57.44 M
|
$41.20 M
|
$24.32 M
|
$17.53 M
|
$14.22 M
|
| General & Administrative Expenses |
$106.39 M
|
$78.61 M
|
$77.41 M
|
$62.78 M
|
$43.12 M
|
$29.04 M
|
$21.85 M
|
| Selling & Marketing Expenses |
$176.59 M
|
$144.34 M
|
$126.87 M
|
$126.89 M
|
$81.12 M
|
$54.52 M
|
$41.72 M
|
| Selling, General & Administrative Expenses |
$282.98 M
|
$222.95 M
|
$204.28 M
|
$189.67 M
|
$124.24 M
|
$83.56 M
|
$63.57 M
|
| Other Expenses |
$0.00
|
$0.00
|
$1.29 M
|
$11.26 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$380.15 M
|
$303.03 M
|
$263.02 M
|
$242.14 M
|
$148.56 M
|
$101.09 M
|
$77.79 M
|
| Cost And Expenses |
$466.46 M
|
$368.51 M
|
$315.34 M
|
$290.69 M
|
$190.49 M
|
$131.02 M
|
$100.33 M
|
| Interest Income |
$0.00
|
$10.03 M
|
$9.45 M
|
$3.05 M
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$532.00 K
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$11.76 M
|
$10.07 M
|
$6.79 M
|
$6.65 M
|
$3.54 M
|
$1.48 M
|
$1.05 M
|
| EBITDA |
$1.66 M |
$18.38 M |
$415.00 K |
-$18.46 M |
$1.05 M |
-$4.66 M |
-$8.65 M |
| EBITDA Ratio |
0
|
0.05
|
0
|
-0.07
|
0.01
|
-0.04
|
-0.09
|
| Operating Income Ratio |
-0.05
|
0.02
|
-0.02
|
-0.14
|
-0.01
|
-0.05
|
-0.09
|
| Total Other Income/Expenses Net |
$12.71 M
|
$12.09 M
|
$12.31 M
|
$3.46 M
|
-$522.00 K
|
-$290.00 K
|
-$1.48 M
|
| Income Before Tax |
-$10.10 M
|
$20.40 M
|
$4.65 M
|
-$32.92 M
|
-$3.02 M
|
-$6.44 M
|
-$9.70 M
|
| Income Before Tax Ratio |
-0.02
|
0.05
|
0.02
|
-0.13
|
-0.02
|
-0.05
|
-0.11
|
| Income Tax Expense |
$9.40 M
|
$13.03 M
|
$3.70 M
|
$931.00 K
|
$270.00 K
|
$577.00 K
|
$464.00 K
|
| Net Income |
-$18.96 M
|
$8.24 M
|
$950.00 K
|
-$33.85 M
|
-$3.29 M
|
-$7.01 M
|
-$10.17 M
|
| Net Income Ratio |
-0.04
|
0.02
|
0
|
-0.13
|
-0.02
|
-0.06
|
-0.11
|
| EPS |
-0.13 |
0.0565 |
0.0067 |
-0.24 |
-0.0233 |
-0.052 |
-0.0754 |
| EPS Diluted |
-0.13 |
0.0553 |
0.0065 |
-0.24 |
-0.0233 |
-0.052 |
-0.0754 |
| Weighted Average Shares Out |
$148.54 M
|
$145.87 M
|
$142.59 M
|
$141.16 M
|
$140.71 M
|
$134.90 M
|
$134.90 M
|
| Weighted Average Shares Out Diluted |
$148.54 M
|
$148.86 M
|
$146.07 M
|
$141.16 M
|
$140.71 M
|
$134.90 M
|
$134.90 M
|
| Link |
|
|
|
|
|
|
|
