ONON
Income statement / Annual
Last year (2024), On Holding AG's total revenue was $2.32 B,
an increase of 29.36% from the previous year.
In 2024, On Holding AG's net income was $242.30 M.
See On Holding AG,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$2.32 B |
$1.79 B |
$1.22 B |
$724.60 M |
$425.30 M |
$267.12 M |
| Cost of Revenue |
$912.60 M
|
$724.90 M
|
$537.20 M
|
$294.30 M
|
$194.20 M
|
$124.00 M
|
| Gross Profit |
$1.41 B
|
$1.07 B
|
$684.90 M
|
$430.30 M
|
$231.10 M
|
$143.12 M
|
| Gross Profit Ratio |
0.61
|
0.6
|
0.56
|
0.59
|
0.54
|
0.54
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$461.10 M
|
$318.40 M
|
$233.10 M
|
$321.90 M
|
$115.90 M
|
$56.82 M
|
| Selling & Marketing Expenses |
$733.10 M
|
$568.60 M
|
$366.70 M
|
$249.50 M
|
$132.30 M
|
$80.60 M
|
| Selling, General & Administrative Expenses |
$1.19 B
|
$887.00 M
|
$599.80 M
|
$571.40 M
|
$248.20 M
|
$137.43 M
|
| Other Expenses |
-$100,000.00
|
$100,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$1.19 B
|
$887.10 M
|
$599.80 M
|
$571.40 M
|
$248.20 M
|
$137.43 M
|
| Cost And Expenses |
$2.11 B
|
$1.61 B
|
$1.14 B
|
$865.70 M
|
$442.40 M
|
$261.43 M
|
| Interest Income |
$23.50 M
|
$11.50 M
|
$5.70 M
|
$0.00
|
$0.00
|
$47,000.00
|
| Interest Expense |
$15.80 M
|
$7.00 M
|
$4.30 M
|
$2.40 M
|
$300,000.00
|
$119,000.00
|
| Depreciation & Amortization |
$104.60 M
|
$64.90 M
|
$46.40 M
|
$31.40 M
|
$12.10 M
|
$5.34 M
|
| EBITDA |
$400.00 M |
$141.00 M |
$128.60 M |
-$125.80 M |
-$12.00 M |
$8.61 M |
| EBITDA Ratio |
0.17
|
0.08
|
0.11
|
-0.15
|
-0.01
|
0.04
|
| Operating Income Ratio |
0.09
|
0.1
|
0.07
|
-0.19
|
-0.04
|
0.02
|
| Total Other Income/Expenses Net |
$68.00 M
|
-$111.10 M
|
-$7.20 M
|
-$18.50 M
|
-$7.30 M
|
-$2.54 M
|
| Income Before Tax |
$279.60 M
|
$69.10 M
|
$77.90 M
|
-$159.60 M
|
-$24.40 M
|
$3.15 M
|
| Income Before Tax Ratio |
0.12
|
0.04
|
0.06
|
-0.22
|
-0.06
|
0.01
|
| Income Tax Expense |
$37.40 M
|
-$10.50 M
|
$20.20 M
|
$10.60 M
|
$3.10 M
|
$4.62 M
|
| Net Income |
$242.30 M
|
$79.60 M
|
$57.70 M
|
-$170.20 M
|
-$27.50 M
|
-$1.47 M
|
| Net Income Ratio |
0.1
|
0.04
|
0.05
|
-0.23
|
-0.06
|
-0.01
|
| EPS |
0.71 |
0.25 |
0.18 |
-0.55 |
-0.09 |
-0.0048 |
| EPS Diluted |
0.71 |
0.25 |
0.17 |
-0.55 |
-0.09 |
-0.0048 |
| Weighted Average Shares Out |
$338.89 M
|
$323.26 M
|
$316.74 M
|
$311.41 M
|
$305.73 M
|
$305.73 M
|
| Weighted Average Shares Out Diluted |
$338.89 M
|
$323.26 M
|
$319.78 M
|
$311.41 M
|
$305.73 M
|
$305.73 M
|
| Link |
|
|
|
|
|
|
