NRGV
Income statement / Annual
Last year (2025), Energy Vault Holdings Inc's total revenue was $203.67 M,
an increase of 340.86% from the previous year.
In 2025, Energy Vault Holdings Inc's net income was -$103.61 M.
See Energy Vault Holdings Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$203.67 M |
$46.20 M |
$341.54 M |
$145.88 M |
$0.00 |
$0.00 |
$0.00 |
| Cost of Revenue |
$155.68 M
|
$40.01 M
|
$324.01 M
|
$86.58 M
|
$2.44 M
|
$0.00
|
$0.00
|
| Gross Profit |
$47.99 M
|
$6.19 M
|
$17.53 M
|
$59.30 M
|
-$2.44 M
|
$0.00
|
$0.00
|
| Gross Profit Ratio |
0.24
|
0.13
|
0.05
|
0.41
|
0
|
0
|
0
|
| Research and Development Expenses |
$14.64 M
|
$26.00 M
|
$37.10 M
|
$50.06 M
|
$7.91 M
|
$8.52 M
|
$2.06 M
|
| General & Administrative Expenses |
$81.18 M
|
$62.97 M
|
$68.06 M
|
$56.91 M
|
$18.06 M
|
$5.67 M
|
$7.02 M
|
| Selling & Marketing Expenses |
$13.70 M
|
$15.84 M
|
$18.21 M
|
$12.58 M
|
$845.00 K
|
$311.14 K
|
$932.91 K
|
| Selling, General & Administrative Expenses |
$94.88 M
|
$78.81 M
|
$86.27 M
|
$69.49 M
|
$18.90 M
|
$5.99 M
|
$7.95 M
|
| Other Expenses |
$12.84 M
|
$31.37 M
|
$893.00 K
|
$0.00
|
-$2.44 M
|
$0.00
|
-$20.03 M
|
| Operating Expenses |
$122.36 M
|
$136.18 M
|
$124.27 M
|
$119.55 M
|
$24.38 M
|
$14.51 M
|
-$10.01 M
|
| Cost And Expenses |
$278.04 M
|
$176.20 M
|
$448.28 M
|
$206.13 M
|
$26.81 M
|
$14.51 M
|
-$10.01 M
|
| Interest Income |
$1.10 M
|
$5.54 M
|
$8.15 M
|
$3.69 M
|
$57.00 K
|
$128.13 K
|
$1.19 M
|
| Interest Expense |
$8.46 M
|
$123.00 K
|
$35.00 K
|
$0.00
|
$7.00 K
|
$128.13 K
|
$1.19 M
|
| Depreciation & Amortization |
$5.73 M
|
$1.06 M
|
$893.00 K
|
$8.49 M
|
$2.44 M
|
$54.65 K
|
$8.45 K
|
| EBITDA |
-$81.70 M |
-$134.57 M |
-$97.86 M |
-$69.38 M |
-$28.89 M |
-$14.45 M |
-$10.00 M |
| EBITDA Ratio |
-0.4
|
-2.91
|
-0.29
|
-0.48
|
0
|
0
|
0
|
| Operating Income Ratio |
-0.37
|
-2.81
|
-0.31
|
-0.41
|
0
|
0
|
0
|
| Total Other Income/Expenses Net |
-$21.53 M
|
-$5.75 M
|
$7.94 M
|
-$17.62 M
|
-$4.52 M
|
-$9.66 M
|
-$20.15 M
|
| Income Before Tax |
-$95.90 M
|
-$135.75 M
|
-$98.79 M
|
-$77.87 M
|
-$31.34 M
|
-$24.17 M
|
-$10.14 M
|
| Income Before Tax Ratio |
-0.47
|
-2.94
|
-0.29
|
-0.53
|
0
|
0
|
0
|
| Income Tax Expense |
$7.76 M
|
$67.00 K
|
-$349.00 K
|
$427.00 K
|
$1.00 K
|
$830.00
|
$810.00
|
| Net Income |
-$103.61 M
|
-$135.75 M
|
-$98.44 M
|
-$78.30 M
|
-$31.34 M
|
-$24.17 M
|
-$10.14 M
|
| Net Income Ratio |
-0.51
|
-2.94
|
-0.29
|
-0.54
|
0
|
0
|
0
|
| EPS |
-0.65 |
-0.91 |
-0.69 |
-0.64 |
-0.29 |
-0.36 |
-8.23 |
| EPS Diluted |
-0.65 |
-0.91 |
-0.69 |
-0.64 |
-0.29 |
-0.36 |
-8.23 |
| Weighted Average Shares Out |
$160.53 M
|
$149.85 M
|
$142.85 M
|
$123.24 M
|
$107.22 M
|
$67.51 M
|
$1.23 M
|
| Weighted Average Shares Out Diluted |
$160.53 M
|
$149.85 M
|
$142.85 M
|
$123.24 M
|
$107.22 M
|
$67.51 M
|
$1.23 M
|
| Link |
|
|
|
|
|
|
|
